Data is not available at this time.
Plumas Bancorp operates as a regional bank holding company, primarily serving Northern California and Nevada through its subsidiary, Plumas Bank. The company focuses on community banking, offering a full suite of financial services including commercial and consumer lending, deposit accounts, and wealth management. Its revenue model is driven by net interest income from loans and investments, supplemented by fee-based services. Plumas Bancorp distinguishes itself through personalized customer relationships and a deep understanding of local markets, positioning it as a trusted financial partner for small businesses and individuals in its regions. The bank maintains a conservative risk profile, emphasizing sound underwriting and stable deposit funding. Its market position is reinforced by a strong regional presence, though it faces competition from larger national banks and fintech disruptors. Plumas Bancorp’s niche strategy allows it to capitalize on underserved rural and semi-urban markets, where it benefits from lower customer acquisition costs and higher retention rates compared to metropolitan-focused peers.
Plumas Bancorp reported revenue of $62.2 million for FY 2024, with net income of $28.6 million, reflecting a robust net margin of approximately 46%. The company’s efficiency is underscored by its ability to generate $30.98 million in operating cash flow, indicating strong operational execution. With no reported capital expenditures, the bank maintains a lean cost structure, further supporting profitability.
The bank’s diluted EPS of $4.80 demonstrates its earnings power, driven by disciplined lending practices and a stable deposit base. Plumas Bancorp’s capital efficiency is evident in its ability to convert revenue into net income effectively, with minimal reliance on debt financing. This positions the company well for sustained profitability in a competitive banking landscape.
Plumas Bancorp’s balance sheet remains solid, with $82.0 million in cash and equivalents and total debt of $39.8 million, indicating a conservative leverage ratio. The bank’s strong liquidity position and low debt levels provide flexibility to navigate economic uncertainties while supporting future growth initiatives.
The company has demonstrated consistent growth, supported by its regional focus and prudent risk management. Plumas Bancorp’s dividend policy, with a payout of $1.14 per share, reflects its commitment to returning capital to shareholders while retaining earnings for reinvestment. This balanced approach aligns with its long-term growth strategy.
Plumas Bancorp’s valuation is likely influenced by its strong profitability metrics and regional market positioning. Investors may view the bank as a stable performer in the community banking sector, though its smaller scale could limit premium valuation multiples compared to larger peers.
Plumas Bancorp’s strategic advantages include its localized expertise, conservative risk management, and strong customer relationships. The outlook remains positive, with opportunities to expand its footprint and deepen market penetration. However, macroeconomic factors such as interest rate fluctuations and competitive pressures could impact future performance.
Company filings, CIK 0001168455
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |