Data is not available at this time.
PLBY Group, Inc. operates as a lifestyle and media company, leveraging the iconic Playboy brand to generate revenue through licensing, direct-to-consumer products, and digital content. The company’s core segments include licensing deals for apparel, accessories, and gaming, alongside digital memberships and e-commerce sales. Positioned in the adult entertainment and lifestyle sector, PLBY capitalizes on brand recognition but faces intense competition from digital-first platforms and evolving consumer preferences toward privacy-focused content consumption. The company’s market position hinges on its ability to modernize its legacy brand while navigating regulatory and cultural shifts in the adult industry. PLBY’s diversified revenue streams provide some resilience, but its reliance on licensing exposes it to cyclical demand fluctuations. Strategic partnerships and digital expansion remain critical to sustaining relevance in a rapidly changing market.
PLBY reported revenue of $116.1 million for the period, reflecting its diversified but challenged revenue streams. The company posted a net loss of $79.4 million, with diluted EPS of -$1.04, indicating significant profitability pressures. Operating cash flow was negative at $19.1 million, exacerbated by weak margins and high operating costs. Capital expenditures were modest at $2.3 million, suggesting limited near-term growth investments.
The company’s negative earnings and cash flow underscore inefficiencies in converting revenue into sustainable profits. High debt levels and interest expenses further strain capital efficiency, with limited visibility on near-term turnaround. PLBY’s asset-light model provides some flexibility, but its ability to monetize digital and licensing assets remains constrained by competitive and macroeconomic headwinds.
PLBY’s balance sheet shows $30.9 million in cash against $202 million in total debt, raising liquidity concerns. The high leverage ratio limits financial flexibility, and the absence of dividends aligns with its focus on preserving capital. Shareholder equity is under pressure due to recurring losses, necessitating careful debt management or potential restructuring to avoid solvency risks.
Growth trends remain muted, with no dividend payouts as the company prioritizes cash preservation. PLBY’s historical reliance on licensing faces secular declines, while digital initiatives have yet to scale meaningfully. The lack of clear growth catalysts and persistent losses suggest a challenging path to positive free cash flow in the near term.
The market appears skeptical of PLBY’s turnaround potential, with valuation metrics reflecting its weak earnings and high debt burden. Investor sentiment is likely tempered by execution risks and sector-wide challenges. Any re-rating would require demonstrable progress in margin improvement or debt reduction.
PLBY’s primary advantage lies in its globally recognized brand, but execution risks and sector headwinds cloud the outlook. Success hinges on revitalizing digital monetization and cost discipline. Without material operational improvements, the company faces sustained pressure on profitability and balance sheet health.
Company filings (10-K), Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |