Data is not available at this time.
Douglas Dynamics, Inc. operates as a leading manufacturer and upfitter of commercial work truck attachments and equipment, primarily serving the North American market. The company specializes in snow and ice control solutions, including snowplows, salt spreaders, and related components, under well-known brands such as Fisher® and SnowEx®. Its revenue model hinges on both direct sales to municipalities and fleet operators, as well as partnerships with distributors and dealerships. The company holds a dominant position in the niche snow and ice management sector, benefiting from strong brand recognition, long-standing customer relationships, and a reputation for durability and reliability. Its market position is further reinforced by the seasonal yet recurring demand for its products, driven by harsh winter conditions in key regions. Douglas Dynamics also diversifies its offerings with turf care and landscaping equipment, though snow removal remains its core focus. The company’s ability to innovate and adapt to regulatory and environmental trends, such as lightweight materials and electric vehicle compatibility, strengthens its competitive edge.
Douglas Dynamics reported revenue of $568.5 million for FY 2024, with net income of $56.2 million, translating to a diluted EPS of $2.36. Operating cash flow stood at $41.1 million, while capital expenditures were modest at $7.8 million, reflecting disciplined capital allocation. The company’s profitability metrics indicate steady operational efficiency, though seasonal fluctuations in demand can impact quarterly performance.
The company demonstrates solid earnings power, supported by its niche market focus and recurring revenue streams. Capital efficiency is evident in its ability to generate operating cash flow that exceeds capital expenditures, allowing for reinvestment and shareholder returns. The diluted EPS of $2.36 underscores its ability to convert revenue into earnings effectively.
Douglas Dynamics maintains a balanced financial position, with $5.1 million in cash and equivalents and total debt of $221.5 million. The debt level appears manageable given its cash flow generation and profitability. The company’s leverage is moderate, suggesting financial stability and capacity to meet obligations while funding growth initiatives.
The company’s growth is tied to seasonal demand and expansion into adjacent markets, such as turf care. Douglas Dynamics has a consistent dividend policy, with a dividend per share of $1.18, reflecting its commitment to returning capital to shareholders. Long-term growth will depend on geographic expansion, product innovation, and potential acquisitions.
The market likely values Douglas Dynamics based on its stable niche position and recurring revenue model. Investors may focus on its ability to maintain profitability amid seasonal variability and its dividend yield. Valuation multiples should be assessed relative to peers in the industrial equipment sector, with attention to cash flow stability and growth prospects.
Douglas Dynamics benefits from strong brand loyalty, a diversified customer base, and a reputation for high-quality products. The outlook remains positive, supported by demand for winter maintenance equipment and strategic initiatives to expand into new markets. Challenges include weather dependency and competitive pressures, but the company’s focus on innovation and operational efficiency positions it well for sustained performance.
10-K, company filings, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |