investorscraft@gmail.com

Intrinsic Value of Palantir Technologies Inc. (PLTR)

Previous Close$149.15
Intrinsic Value
Upside potential
Previous Close
$149.15

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Palantir Technologies Inc. operates at the intersection of big data analytics, artificial intelligence, and national security, providing software platforms that enable organizations to integrate, analyze, and act on complex data. The company primarily serves government agencies, defense organizations, and large enterprises through its two flagship platforms, Gotham and Foundry. Gotham is tailored for defense and intelligence applications, while Foundry focuses on commercial use cases, empowering clients to optimize operations, enhance decision-making, and mitigate risks. Palantir’s market position is strengthened by its deep expertise in handling sensitive, mission-critical data, making it a trusted partner for high-stakes environments. The company competes in the rapidly growing data analytics and AI sector, where its proprietary technology and long-term contracts provide a competitive edge. Its ability to secure large-scale government contracts, such as those with the U.S. Department of Defense, underscores its strategic importance and market leadership in niche segments. Despite facing competition from broader enterprise software providers, Palantir’s specialized solutions and entrenched relationships with key clients differentiate it in a crowded market.

Revenue Profitability And Efficiency

Palantir reported revenue of $2.87 billion for FY 2024, reflecting robust growth driven by expanding government and commercial contracts. The company achieved net income of $462 million, with diluted EPS of $0.19, marking a significant improvement in profitability. Operating cash flow stood at $1.15 billion, demonstrating strong cash generation capabilities, while capital expenditures were modest at $12.6 million, indicating efficient capital deployment.

Earnings Power And Capital Efficiency

Palantir’s earnings power is underscored by its ability to convert revenue into substantial operating cash flow, highlighting operational efficiency. The company’s capital-light model, with minimal capital expenditures, allows it to reinvest in growth initiatives while maintaining financial flexibility. Its diluted EPS growth signals improving profitability, supported by scalable software solutions and high-margin recurring revenue streams.

Balance Sheet And Financial Health

Palantir maintains a strong balance sheet, with $2.1 billion in cash and equivalents and total debt of $239 million, reflecting a conservative leverage profile. The company’s liquidity position provides ample runway for strategic investments, acquisitions, or weathering economic downturns. Its financial health is further reinforced by positive operating cash flow and a manageable debt load.

Growth Trends And Dividend Policy

Palantir’s growth is driven by increasing adoption of its platforms across government and commercial sectors, with revenue growth likely to persist given its contract backlog and expanding client base. The company does not currently pay dividends, opting instead to reinvest cash flows into R&D and market expansion, aligning with its growth-oriented strategy.

Valuation And Market Expectations

Palantir’s valuation reflects investor optimism about its long-term growth potential in AI and data analytics. Market expectations are anchored on its ability to sustain high revenue growth, expand margins, and capitalize on secular trends in digital transformation and national security. The stock’s performance will hinge on execution against these growth drivers.

Strategic Advantages And Outlook

Palantir’s strategic advantages lie in its proprietary technology, entrenched government relationships, and ability to solve complex data challenges. The outlook remains positive, with opportunities in AI-driven analytics and international expansion. However, reliance on government contracts and competition from larger tech firms pose risks. Execution and innovation will be critical to maintaining its competitive edge.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount