Data is not available at this time.
PharmaCyte Biotech, Inc. operates in the biotechnology sector, focusing on the development of cellular therapies for cancer and diabetes. The company leverages its proprietary Cell-in-a-Box® technology platform to encapsulate live cells, enabling targeted drug delivery and minimizing systemic side effects. Its lead candidate targets pancreatic cancer, a high-need area with limited treatment options, positioning PharmaCyte as a potential disruptor in oncology therapeutics. The firm primarily generates revenue through grants, collaborations, and equity financing, reflecting its pre-commercial stage. PharmaCyte competes in a dynamic biotech landscape, where innovation and clinical validation are critical to securing partnerships or eventual commercialization. Its market position hinges on successful clinical trials and regulatory milestones, which could unlock significant value given the unmet medical needs in its focus areas.
PharmaCyte reported no revenue for FY 2024, consistent with its pre-revenue biotech status. Net income of $333,763 was likely driven by non-operating items, given its negative operating cash flow of -$2.15 million. The absence of capital expenditures suggests a lean operational model, with resources allocated primarily toward R&D and clinical development.
The company’s diluted EPS of -$1.8 reflects its early-stage focus on therapeutic development rather than profitability. With no debt and $50.18 million in cash, PharmaCyte maintains sufficient liquidity to fund near-term operations, though its cash burn rate warrants monitoring for future financing needs.
PharmaCyte’s balance sheet is robust, with $50.18 million in cash and no debt, providing a strong foundation for ongoing R&D. The lack of leverage and minimal liabilities underscore a low-risk financial structure, though sustainability depends on advancing pipeline assets to attract further investment or partnerships.
As a clinical-stage biotech, PharmaCyte’s growth hinges on pipeline progress rather than historical financial trends. The company does not pay dividends, reinvesting all capital into research and development to drive long-term value creation through regulatory and clinical milestones.
Market expectations for PharmaCyte are tied to its ability to advance its Cell-in-a-Box® platform through clinical trials. The absence of revenue complicates traditional valuation metrics, leaving the stock price sensitive to binary events like trial results or partnership announcements.
PharmaCyte’s proprietary encapsulation technology differentiates it in targeted cancer therapy, but execution risk remains high. The outlook depends on clinical success, regulatory approvals, and securing strategic alliances to transition toward commercialization. Near-term catalysts include trial updates and potential licensing deals.
Company filings (10-K), CIK 0001157075
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |