Previous Close | $116.36 |
Intrinsic Value | $5.84 |
Upside potential | -95% |
Data is not available at this time.
PPG Industries, Inc. operates as a global leader in paints, coatings, and specialty materials, serving diverse end markets including automotive, aerospace, construction, and industrial sectors. The company generates revenue through the manufacture and sale of high-performance coatings, adhesives, and sealants, leveraging its strong R&D capabilities to innovate products that enhance durability, sustainability, and efficiency. PPG’s vertically integrated supply chain and extensive distribution network enable it to maintain competitive pricing and rapid delivery, reinforcing its market position. With a presence in over 70 countries, PPG capitalizes on regional demand variations while mitigating risks through geographic diversification. The company’s focus on eco-friendly solutions, such as low-VOC and water-based coatings, aligns with global sustainability trends, further solidifying its reputation as an industry innovator. Strategic acquisitions, like the recent expansion in Asia-Pacific, bolster its portfolio and market share, positioning PPG as a resilient player in cyclical industries.
PPG reported FY 2024 revenue of $15.8 billion, with net income of $1.1 billion, reflecting a 7% net margin. Diluted EPS stood at $5.88, supported by disciplined cost management and pricing strategies. Operating cash flow of $1.4 billion underscores robust liquidity, though capital expenditures of $721 million indicate ongoing investments in capacity and technology. The company’s ability to maintain profitability amid raw material volatility highlights operational resilience.
PPG’s earnings power is driven by its diversified product mix and pricing agility, with ROIC consistently outperforming peers. The company’s capital allocation prioritizes high-return projects, including automation and sustainability initiatives. Free cash flow conversion remains strong, enabling debt reduction and shareholder returns. PPG’s asset-light model in certain segments further enhances capital efficiency, though leverage metrics warrant monitoring given its $6.4 billion total debt.
PPG’s balance sheet shows $1.3 billion in cash against $6.4 billion of total debt, resulting in a net debt position of $5.1 billion. The debt-to-EBITDA ratio of approximately 3.0x is manageable but reflects leverage from recent acquisitions. Liquidity is adequate, with undrawn credit facilities supplementing cash reserves. The company’s investment-grade credit rating provides flexibility for strategic moves.
Organic growth is tempered by cyclical end-market exposure, but PPG’s acquisition strategy and emerging market penetration offer upside. The dividend payout ratio of ~45% is sustainable, with a $2.66 annual dividend per share yielding ~2%. Share repurchases are opportunistic, reflecting confidence in long-term cash generation. Volume recovery in automotive and aerospace could drive 2025 growth.
PPG trades at a forward P/E of ~18x, in line with coatings peers, suggesting balanced expectations. Consensus estimates project mid-single-digit revenue growth in 2025, with margin expansion contingent on cost controls. The stock’s premium reflects PPG’s premium brand positioning and ESG leadership, though macroeconomic risks remain a headwind.
PPG’s competitive moat lies in its technological expertise, global scale, and customer relationships. Near-term challenges include raw material inflation and slower construction activity, but long-term drivers like sustainable coatings and aerospace demand are intact. Management’s focus on tuck-in acquisitions and operational excellence positions PPG for steady outperformance in a fragmented industry.
PPG 2024 10-K, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |