investorscraft@gmail.com

Intrinsic ValueUnited Parks & Resorts Inc. (PRKS)

Previous Close$37.65
Intrinsic Value
Upside potential
Previous Close
$37.65

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

United Parks & Resorts Inc. operates as a leading player in the themed entertainment and leisure industry, specializing in regional theme parks and water parks across the United States. The company generates revenue primarily through ticket sales, food and beverage offerings, merchandise, and ancillary services such as seasonal passes and VIP experiences. Its portfolio includes well-known brands that cater to families and thrill-seekers, positioning it as a mid-tier competitor to larger global theme park operators. The company differentiates itself through localized attractions, seasonal events, and a focus on regional accessibility, avoiding direct competition with mega-resorts. Its market position is bolstered by strategic partnerships, operational efficiency, and a loyal customer base, though it faces challenges from shifting consumer preferences and economic sensitivity in discretionary spending. The leisure and entertainment sector remains highly competitive, but United Parks & Resorts maintains resilience through diversified revenue streams and cost management.

Revenue Profitability And Efficiency

In FY 2024, United Parks & Resorts reported revenue of $1.73 billion, with net income of $227.5 million, reflecting a net margin of approximately 13.2%. Operating cash flow stood at $480.1 million, indicating strong cash generation from core operations. Capital expenditures totaled $248.4 million, suggesting ongoing investments in park maintenance and expansion. The company’s ability to convert revenue into profitability and cash flow underscores its operational efficiency.

Earnings Power And Capital Efficiency

The company’s diluted EPS of $3.79 demonstrates solid earnings power, supported by effective cost controls and revenue diversification. Operating cash flow of $480.1 million, against capital expenditures of $248.4 million, highlights disciplined capital allocation. The absence of dividends suggests a focus on reinvesting earnings into growth or debt reduction, aligning with its capital efficiency strategy.

Balance Sheet And Financial Health

United Parks & Resorts holds $115.9 million in cash and equivalents, against total debt of $2.36 billion, indicating a leveraged balance sheet. The debt load may constrain financial flexibility, though robust operating cash flow provides some mitigation. Investors should monitor debt servicing capabilities, especially in cyclical downturns, given the company’s exposure to discretionary consumer spending.

Growth Trends And Dividend Policy

Revenue growth trends are not explicitly provided, but the company’s capital expenditures suggest a focus on organic expansion. The lack of dividends implies a retention of earnings for reinvestment or debt management. Future growth may hinge on attendance trends, pricing power, and operational scalability in a post-pandemic recovery environment.

Valuation And Market Expectations

With a market capitalization implied by 59.5 million shares outstanding, the company’s valuation metrics would depend on the current stock price, which is not provided. Investors likely weigh its earnings power against high leverage, with expectations tied to sustained demand for regional entertainment and operational execution.

Strategic Advantages And Outlook

United Parks & Resorts benefits from regional market dominance, operational expertise, and a diversified revenue base. However, its outlook is tempered by leverage and economic sensitivity. Strategic advantages include localized branding and cost efficiency, but long-term success will depend on balancing growth investments with debt management and adapting to evolving consumer preferences in the leisure sector.

Sources

Company filings (CIK: 0001564902), FY 2024 financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount