investorscraft@gmail.com

Intrinsic ValuePerimeter Solutions, S.A. (PRM)

Previous Close$26.15
Intrinsic Value
Upside potential
Previous Close
$26.15

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Perimeter Solutions, SA operates in the specialty chemicals and fire safety solutions sector, providing critical products such as fire retardants, lubricant additives, and oilfield chemicals. The company serves diverse industries, including aviation, energy, and infrastructure, leveraging its proprietary formulations to enhance safety and performance. With a focus on high-margin, mission-critical applications, Perimeter Solutions maintains a niche leadership position, supported by long-term contracts and regulatory-driven demand. Its vertically integrated production capabilities and global distribution network further strengthen its competitive edge in a fragmented market. The company’s revenue model combines recurring sales of consumable products with strategic partnerships, ensuring stable cash flows while capitalizing on growth opportunities in emerging markets and sustainability-driven innovations.

Revenue Profitability And Efficiency

Perimeter Solutions reported revenue of $561 million for FY 2024, reflecting its steady demand across core markets. Despite a net loss of $5.9 million, the company generated robust operating cash flow of $188 million, underscoring efficient working capital management. Capital expenditures of $15.5 million indicate disciplined investment in maintaining production capacity without overextending resources, supporting long-term margin stability.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -$0.04 highlights near-term profitability challenges, likely tied to input cost volatility or one-time expenses. However, its strong operating cash flow conversion suggests underlying earnings power. With minimal debt ($21.6 million) and a cash reserve of $198 million, Perimeter Solutions maintains flexibility to reinvest in high-return projects or pursue strategic acquisitions.

Balance Sheet And Financial Health

Perimeter Solutions exhibits a solid balance sheet, with cash and equivalents of $198 million outweighing total debt of $21.6 million, indicating low leverage. The absence of dividends aligns with its focus on reinvesting cash flows into growth initiatives. This conservative financial structure positions the company to navigate cyclical downturns while funding R&D or market expansion.

Growth Trends And Dividend Policy

Growth appears driven by secular demand for fire safety and specialty chemicals, though FY 2024’s net loss suggests margin pressures. The company does not currently pay dividends, prioritizing operational reinvestment. Future trends may hinge on scaling high-margin products and geographic penetration, particularly in regions with tightening safety regulations.

Valuation And Market Expectations

With a market cap derived from 145.7 million shares outstanding, investor sentiment likely balances near-term profitability concerns against the company’s cash flow resilience and niche market positioning. Valuation multiples may reflect expectations for margin recovery and incremental growth in fire retardant applications.

Strategic Advantages And Outlook

Perimeter Solutions’ proprietary technologies and regulatory-compliant products provide durable competitive advantages. The outlook remains cautiously optimistic, with potential upside from operational efficiency gains and increased adoption of eco-friendly fire suppressants. Risks include raw material inflation and slower-than-expected adoption in new markets.

Sources

Company filings (CIK: 0001880319), FY 2024 financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount