investorscraft@gmail.com

Intrinsic ValuePrime Medicine, Inc. (PRME)

Previous Close$3.82
Intrinsic Value
Upside potential
Previous Close
$3.82

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Prime Medicine, Inc. operates in the biotechnology sector, specializing in gene editing technologies aimed at developing curative therapies for genetic diseases. The company leverages its proprietary Prime Editing platform, a next-generation CRISPR-based system, to address a broad range of genetic mutations with high precision. This positions PRME as a pioneer in the field, targeting rare and prevalent genetic disorders with significant unmet medical needs. The firm’s revenue model is primarily driven by research collaborations, licensing agreements, and potential future commercialization of its therapies. Unlike traditional biotech firms, PRME focuses on long-term value creation through its innovative platform, which has the potential to disrupt the gene therapy market. Its competitive edge lies in the versatility and precision of its technology, which could enable treatments for previously intractable genetic conditions. The company operates in a high-growth but capital-intensive industry, where success hinges on clinical validation and regulatory milestones.

Revenue Profitability And Efficiency

Prime Medicine reported revenue of $2.98 million for the period, reflecting early-stage collaboration income. The company posted a net loss of $195.88 million, with an EPS of -$1.65, underscoring its pre-commercialization phase. Operating cash flow was -$122.87 million, while capital expenditures totaled -$7.29 million, indicating heavy investment in R&D and platform development. These metrics highlight the firm’s focus on advancing its pipeline rather than near-term profitability.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow reflect its early-stage status, with resources allocated toward advancing its Prime Editing platform. PRME’s capital efficiency is currently low, as expected for a biotech firm in the development phase. The focus remains on achieving clinical milestones that could unlock future revenue streams through partnerships or therapeutic approvals, rather than generating immediate earnings.

Balance Sheet And Financial Health

PRME holds $182.48 million in cash and equivalents, providing a runway to fund operations amid its significant net losses. Total debt stands at $40.79 million, suggesting manageable leverage. The balance sheet reflects a typical pre-revenue biotech profile, with liquidity being critical to sustain R&D efforts until key milestones are reached. Financial health hinges on future fundraising or partnership deals to extend its cash runway.

Growth Trends And Dividend Policy

Growth is driven by pipeline advancements, with no current dividend policy due to the company’s reinvestment needs. PRME’s trajectory depends on clinical progress and the expansion of its gene-editing platform. The absence of dividends aligns with its focus on allocating capital toward long-term value creation in a highly speculative but high-reward industry.

Valuation And Market Expectations

The market values PRME based on its technological potential rather than current financial performance. Investors likely price in expectations for clinical successes and partnerships, given the transformative promise of Prime Editing. Valuation metrics are skewed by the company’s pre-revenue status, with emphasis placed on intellectual property and pipeline depth.

Strategic Advantages And Outlook

PRME’s strategic advantage lies in its proprietary Prime Editing technology, which could redefine genetic medicine. The outlook depends on clinical validation, regulatory progress, and the ability to secure partnerships or funding. Risks include high R&D costs and competition, but success in advancing its platform could position the company as a leader in next-generation gene therapies.

Sources

10-K, company filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount