investorscraft@gmail.com

Intrinsic ValueProvident Financial Holdings, Inc. (PROV)

Previous Close$15.59
Intrinsic Value
Upside potential
Previous Close
$15.59

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Provident Financial Holdings, Inc. operates as a community-focused financial institution, primarily serving the Riverside County region in California. The company generates revenue through traditional banking activities, including mortgage lending, commercial loans, and deposit services. Its core business model relies on interest income from loans and fees from banking services, positioning it as a regional player with a strong local presence. Provident Financial Holdings differentiates itself through personalized customer service and a conservative lending approach, targeting small businesses and residential borrowers. The company operates in a competitive regional banking sector, where it competes with both larger national banks and smaller credit unions. Its market position is bolstered by deep community ties and a reputation for reliability, though its scale limits broader geographic expansion. The bank’s focus on conservative underwriting and relationship banking provides stability but may constrain growth in more aggressive market cycles.

Revenue Profitability And Efficiency

For FY 2024, Provident Financial Holdings reported revenue of $38.9 million and net income of $7.4 million, translating to a diluted EPS of $1.06. The company’s operating cash flow stood at $5.7 million, with capital expenditures of $1.6 million, reflecting modest reinvestment in operations. These figures indicate stable profitability, though margins may be pressured by regional economic conditions and interest rate fluctuations.

Earnings Power And Capital Efficiency

The bank’s earnings power is driven by its loan portfolio, with net interest income as the primary contributor. Capital efficiency appears balanced, with a disciplined approach to risk management. However, the relatively high total debt of $238.5 million suggests leveraged operations, which could impact flexibility in a rising-rate environment.

Balance Sheet And Financial Health

Provident Financial Holdings maintains a solid liquidity position, with cash and equivalents of $51.4 million. Total debt of $238.5 million indicates leverage, but the company’s conservative lending practices mitigate default risks. The balance sheet reflects a traditional banking structure, with loans and deposits as key components.

Growth Trends And Dividend Policy

Growth trends appear steady but unspectacular, aligned with regional economic activity. The company pays a dividend of $0.56 per share, signaling a commitment to shareholder returns. However, dividend growth may be limited by earnings stability and regulatory capital requirements.

Valuation And Market Expectations

The bank’s valuation likely reflects its regional focus and modest growth prospects. Market expectations are tempered by its niche positioning and sensitivity to interest rate changes, though its conservative approach may appeal to risk-averse investors.

Strategic Advantages And Outlook

Provident Financial Holdings benefits from strong community relationships and a disciplined credit culture. The outlook remains stable, though challenges include competition from larger banks and potential margin compression. Strategic focus on core markets and prudent risk management should support resilience.

Sources

Company filings, CIK 0001010470

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount