Data is not available at this time.
Passat SA operates as a specialty retailer in France, focusing on the image-assisted sale of consumer products across diverse categories, including housekeeping, cooking, DIY, garden, beauty, leisure, fitness, and cleaning. The company leverages visual merchandising and targeted marketing to drive sales, catering to both practical and lifestyle needs of its customer base. Its revenue model is built on direct retail sales, supported by a curated product assortment designed to appeal to everyday consumers seeking convenience and value. Positioned in the competitive French retail sector, Passat differentiates itself through a niche focus on image-driven sales rather than mass-market discounting. While it lacks the scale of larger retail chains, its specialized approach allows for deeper customer engagement in specific product categories. The company’s market position is modest, with a localized footprint, but it maintains relevance by adapting to regional consumer preferences and maintaining lean operations.
Passat reported revenue of €62.3 million for the latest fiscal period, with net income of €1.14 million, reflecting a net margin of approximately 1.8%. Operating cash flow stood at €674,000, though capital expenditures of €2.35 million indicate ongoing investments in operations. The company’s profitability metrics suggest modest efficiency, with room for improvement in cost management relative to peers in the specialty retail space.
The company’s diluted EPS of €0.29 underscores its ability to generate earnings despite its small scale. With a market capitalization of €18.1 million, Passat’s capital efficiency appears constrained, as evidenced by its limited operating cash flow relative to total revenue. The balance between reinvestment and profitability remains a critical area for monitoring, particularly given its niche market focus.
Passat maintains a conservative balance sheet, with €6.02 million in cash and equivalents against total debt of €8.84 million. This suggests adequate liquidity but limited financial flexibility. The absence of dividend payments aligns with its focus on retaining capital for operational needs, though the debt-to-cash ratio warrants attention for long-term sustainability.
Growth trends appear muted, with no recent dividend distributions signaling a prioritization of internal reinvestment over shareholder returns. The company’s small size and regional focus may limit near-term expansion opportunities, though its niche positioning could support steady, incremental growth if execution remains disciplined.
Trading with a beta of 0.48, Passat exhibits lower volatility compared to broader markets, reflecting its stable but limited growth profile. The current valuation aligns with its modest earnings power, though investor expectations are likely tempered by its small scale and regional concentration.
Passat’s strategic advantage lies in its specialized retail approach, which fosters customer loyalty in targeted categories. However, its outlook is constrained by competitive pressures and limited scalability. Success will depend on maintaining operational efficiency and potentially exploring digital channels to broaden its reach without compromising its niche appeal.
Company filings, Euronext Paris disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |