PA · PSAT.PA
Passat S.A.
- Sector
- Consumer Cyclical · Specialty Retail
- Headquarters
- Fourqueux 78112
- Website
- passat.fr
Price · as of 2024-12-31
$4.36
Market cap 17.14M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $365.08 | +8,273.39% |
| Intrinsic Value(DCF) | $3.35 | -23.17% |
| Graham-Dodd Method(GD) | $11.66 | +167.36% |
| Graham Formula(GF) | $1.64 | -62.34% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $5.47 | $155.60 | $1.97 | $6.62 | $7.89 |
| 2011 | $5.69 | $25.96 | $2.22 | $3.40 | $11.99 |
| 2012 | $6.83 | $198.12 | $5.43 | $0.00 | $2.42 |
| 2013 | $7.36 | $33.63 | $0.05 | $0.00 | $9.09 |
| 2014 | $4.34 | $194.72 | $1.06 | $0.42 | $0.00 |
| 2015 | $3.16 | $82.78 | $1.09 | $9.83 | $3.84 |
| 2016 | $5.26 | $52.52 | $2.52 | $2.02 | $0.00 |
| 2017 | $4.90 | $89.01 | $1.98 | $0.00 | $0.00 |
| 2018 | $3.69 | $41.24 | $2.43 | $7.86 | $0.00 |
| 2019 | $4.05 | $79.71 | $3.36 | $9.76 | $6.94 |
| 2020 | $8.05 | $82.48 | $3.72 | $10.75 | $3.92 |
| 2021 | $5.58 | $572.03 | $2.96 | $9.25 | $3.52 |
| 2022 | $4.85 | $627.24 | $7.74 | $13.79 | $10.47 |
| 2023 | $5.15 | $118.03 | $445.14 | $12.60 | $32.90 |
| 2024 | $4.68 | $365.08 | $181.04 | $11.66 | $1.64 |
AI valuation
Our deep-learning model estimates Passat S.A.'s (PSAT.PA) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $365.08
- Current price
- $4.36
- AI upside
- +8,273.39%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$3.35
-23.17% upside
Graham-Dodd
$11.66
+167.36% upside
Graham Formula
$1.64
-62.34% upside
About Passat S.A.
Passat Société Anonyme engages in the image-assisted sale of consumer products in France. The company sell housekeeping, cooking, DIY, garden, beauty, leisure and fitness, and cleaning products. Passat Société Anonyme was founded in 1987 and is headquartered in Fourqueux, France.
- CEO
- Borries J. Broszio
- Employees
- 192
- Beta
- 0.48
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($3.35 ÷ $4.36) − 1 = -23.17% (DCF, example).