Data is not available at this time.
Personalis, Inc. operates in the precision medicine and genomics sector, specializing in advanced cancer detection and immunotherapy solutions. The company's core revenue model is driven by its NeXT Platform, which offers comprehensive genomic profiling for oncology research and clinical applications. Personalis serves biopharmaceutical clients, academic institutions, and government agencies, positioning itself as a leader in next-generation sequencing (NGS) and tumor profiling. The company differentiates itself through its ability to analyze both tumor and immune system data, providing deeper insights for personalized cancer therapies. Its market position is bolstered by collaborations with leading healthcare and research organizations, though it faces competition from larger genomic firms such as Illumina and Foundation Medicine. Personalis focuses on expanding its clinical and biopharma partnerships to drive adoption of its platform in precision oncology.
In FY 2024, Personalis reported revenue of $84.6 million, reflecting its focus on genomic services and biopharma collaborations. However, the company posted a net loss of $81.3 million, with diluted EPS of -$1.37, indicating ongoing investment in R&D and commercialization. Operating cash flow was negative $45.2 million, while capital expenditures were modest at $1.6 million, suggesting disciplined spending despite growth initiatives.
Personalis's earnings power remains constrained by high operating costs relative to revenue, typical of a growth-stage biotech firm. The company's capital efficiency is under pressure due to significant R&D and commercialization expenses, though its cash position provides runway for continued investment. The lack of profitability underscores the need for scaling revenue streams and improving margins through platform adoption.
Personalis maintains a solid liquidity position with $91.4 million in cash and equivalents, providing a buffer against operational losses. Total debt stands at $44.2 million, resulting in a manageable leverage profile. The balance sheet reflects a growth-oriented strategy, with sufficient resources to fund near-term initiatives but requiring careful monitoring of cash burn.
Growth trends are tied to adoption of its NeXT Platform in oncology research and clinical markets. The company does not pay dividends, reinvesting all cash flows into R&D and commercial expansion. Future revenue growth will depend on securing additional biopharma partnerships and expanding its clinical testing footprint.
The market values Personalis based on its potential in precision oncology, though profitability remains distant. Investors likely focus on long-term adoption metrics and partnership announcements rather than near-term earnings. The stock's performance will hinge on clinical validation and commercial traction for its genomic solutions.
Personalis benefits from its differentiated NGS platform and focus on immuno-oncology, a high-growth segment. Strategic collaborations with biopharma firms enhance its credibility and revenue potential. The outlook depends on executing its commercialization strategy while managing cash burn. Success in penetrating clinical markets could position the company for sustainable growth.
10-K filing, company investor relations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |