investorscraft@gmail.com

Intrinsic ValuePSP Swiss Property AG (PSPN.SW)

Previous CloseCHF155.00
Intrinsic Value
Upside potential
Previous Close
CHF155.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

PSP Swiss Property AG is a leading Swiss real estate investment company specializing in office and commercial properties across key urban centers, including Zurich, Geneva, Basel, Bern, and Lausanne. The company operates through two core segments: Real Estate Investments, which focuses on property ownership and development, and Property Management, which handles leasing and operational oversight. With a portfolio of 158 office and commercial properties and 18 development sites, PSP Swiss Property maintains a strong presence in Switzerland's prime commercial real estate markets. The firm's revenue model is anchored in long-term leases, providing stable cash flows, while its development projects offer growth potential. Positioned as a high-quality landlord, the company benefits from Switzerland's robust economic fundamentals, low vacancy rates, and strong demand for premium office spaces. Its strategic focus on urban hubs ensures resilience against market fluctuations, reinforcing its competitive edge in the Swiss real estate sector.

Revenue Profitability And Efficiency

PSP Swiss Property reported revenue of CHF 368.1 million for the period, with net income reaching CHF 374.9 million, reflecting strong profitability. The diluted EPS of CHF 8.17 underscores efficient earnings generation. Operating cash flow stood at CHF 213.0 million, while capital expenditures totaled CHF -91.6 million, indicating disciplined investment in property maintenance and development. The company's ability to convert revenue into net income highlights operational efficiency.

Earnings Power And Capital Efficiency

The company demonstrates robust earnings power, with a net income margin exceeding 100%, driven by revaluation gains and rental income. Operating cash flow covers capital expenditures comfortably, supporting reinvestment without straining liquidity. The balance between core rental income and development projects enhances capital efficiency, ensuring sustainable returns for shareholders.

Balance Sheet And Financial Health

PSP Swiss Property maintains a solid balance sheet, with CHF 57.0 million in cash and equivalents against total debt of CHF 3.38 billion. The debt level is manageable given the company's asset base and stable cash flows. The low beta of 0.393 suggests resilience to market volatility, reinforcing its financial stability in the real estate sector.

Growth Trends And Dividend Policy

The company's growth is supported by its development pipeline and strategic acquisitions in high-demand urban areas. A dividend of CHF 3.9 per share reflects a commitment to shareholder returns, aligning with its stable cash flow profile. Future growth will likely hinge on rental income expansion and value-add development projects.

Valuation And Market Expectations

With a market cap of CHF 6.65 billion, PSP Swiss Property trades at a premium, reflecting its prime asset portfolio and low-risk profile. Investors likely value its consistent earnings, defensive positioning, and exposure to Switzerland's stable real estate market. The low beta further underscores its appeal as a defensive holding.

Strategic Advantages And Outlook

PSP Swiss Property benefits from its focus on premium urban locations, long-term leases, and a disciplined development strategy. The outlook remains positive, supported by Switzerland's strong economic fundamentals and demand for high-quality office spaces. The company is well-positioned to capitalize on market opportunities while maintaining financial prudence.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount