SW · PSPN.SW
PSP Swiss Property AG
- Sector
- Real Estate · Real Estate - Diversified
- Headquarters
- Zug 6300
- Website
- psp.info
Price · as of 2025-12-31
$156.10
Market cap 7.62B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $121.00 | -22.49% |
| Intrinsic Value(DCF) | $77.50 | -50.35% |
| Graham-Dodd Method(GD) | $109.10 | -30.11% |
| Graham Formula(GF) | $89.44 | -42.7% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $50.44 | $63.61 | $0.00 | $123.06 | $396.51 |
| 2012 | $55.07 | $61.78 | $16.19 | $79.59 | $0.00 |
| 2013 | $54.15 | $51.83 | $11.10 | $65.25 | $85.33 |
| 2014 | $66.17 | $62.00 | $22.28 | $54.11 | $37.66 |
| 2015 | $65.94 | $56.47 | $20.62 | $56.10 | $0.00 |
| 2016 | $68.17 | $62.43 | $8.08 | $49.51 | $88.03 |
| 2017 | $70.27 | $71.72 | $5.99 | $64.77 | $0.00 |
| 2018 | $85.87 | $70.38 | $12.44 | $73.22 | $39.20 |
| 2019 | $99.93 | $85.96 | $15.78 | $93.95 | $199.51 |
| 2020 | $97.27 | $79.51 | $11.05 | $77.68 | $38.38 |
| 2021 | $106.82 | $122.61 | $5.74 | $119.54 | $256.86 |
| 2022 | $93.12 | $84.86 | $7.88 | $93.06 | $102.53 |
| 2023 | $107.15 | $296.51 | $9.56 | $0.00 | $0.00 |
| 2024 | $128.92 | $113.15 | $13.41 | $101.09 | $57.08 |
| 2025 | $166.20 | $121.00 | $18.71 | $109.10 | $89.44 |
AI valuation
Our deep-learning model estimates PSP Swiss Property AG's (PSPN.SW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $121.00
- Current price
- $156.10
- AI upside
- -22.49%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$77.50
-50.35% upside
Graham-Dodd
$109.10
-30.11% upside
Graham Formula
$89.44
-42.7% upside
About PSP Swiss Property AG
PSP Swiss Property AG, together with its subsidiaries, owns and operates real estate properties in Switzerland. It operates through Real Estate Investments and Property Management segments. The company owns, operates, and leases office, retail, gastronomy, and parking spaces. It owns 158 office and commercial properties, and 18 development sites and individual projects in Zurich, Geneva, Basel, Bern, and Lausanne. The company was founded in 1999 and is based in Zug, Switzerland.
- CEO
- Giacomo Balzarini
- Employees
- 77
- Beta
- 0.51
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($77.50 ÷ $156.10) − 1 = -50.35% (DCF, example).