Data is not available at this time.
PubMatic, Inc. operates in the digital advertising technology sector, specializing in programmatic advertising solutions. The company provides a cloud-based infrastructure that enables real-time bidding and optimization for publishers, leveraging data-driven automation to maximize ad revenue. Its platform supports various ad formats, including display, video, and mobile, catering to a global clientele of publishers and advertisers. PubMatic differentiates itself through a sell-side focus, offering transparency and control to publishers in an increasingly complex digital ad ecosystem. The company competes with other supply-side platforms (SSPs) like Magnite and OpenX, positioning itself as a scalable, high-performance alternative with a strong emphasis on data efficiency and yield optimization. Its market position is bolstered by partnerships with premium publishers and demand-side platforms (DSPs), ensuring liquidity and competitive pricing in the ad exchange landscape.
PubMatic reported revenue of $291.3 million for the fiscal year ending December 31, 2024, with net income of $12.5 million, reflecting a net margin of approximately 4.3%. The company generated $73.4 million in operating cash flow, demonstrating solid cash conversion from operations. Capital expenditures totaled $17.6 million, indicating ongoing investments in technology and infrastructure to support growth.
Diluted EPS stood at $0.23, reflecting modest but positive earnings power. The company’s operating cash flow of $73.4 million underscores its ability to generate cash from core operations, which is critical for funding growth initiatives. PubMatic’s capital efficiency is evident in its balanced approach to reinvestment, with capex representing a manageable portion of operating cash flow.
PubMatic maintains a strong liquidity position, with $100.5 million in cash and equivalents. Total debt of $45.4 million suggests a conservative leverage profile, providing flexibility for strategic investments. The balance sheet reflects a healthy financial position, with sufficient liquidity to navigate market fluctuations and pursue growth opportunities.
The company has not instituted a dividend policy, opting instead to reinvest cash flows into growth initiatives. PubMatic’s revenue growth trajectory will depend on its ability to expand its publisher base and enhance platform capabilities in a competitive digital ad market. Trends in programmatic advertising adoption and data-driven ad buying will be key drivers of future performance.
With a market capitalization derived from its share price and outstanding shares, PubMatic’s valuation reflects investor expectations for sustained growth in programmatic advertising. The company’s ability to maintain profitability while scaling operations will be critical to meeting market expectations. Comparables with peers in the SSP space will influence valuation multiples.
PubMatic’s strategic advantages include its sell-side focus, technological infrastructure, and partnerships with premium publishers. The outlook hinges on its ability to innovate in ad tech, capitalize on shifting digital ad budgets, and maintain competitive margins. Macroeconomic factors and industry consolidation could impact its growth trajectory, but the company is well-positioned to navigate these challenges.
10-K filing, company financial statements
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |