investorscraft@gmail.com

Intrinsic Value of QUALCOMM Incorporated (QCOM)

Previous Close$162.21
Intrinsic Value
Upside potential
Previous Close
$162.21

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

QUALCOMM Incorporated is a global leader in wireless technology, specializing in the development and commercialization of foundational technologies for the mobile ecosystem. The company operates primarily through its QCT (Qualcomm CDMA Technologies) segment, which designs and sells system-on-chip (SoC) products for smartphones, IoT devices, and automotive applications, and its QTL (Qualcomm Technology Licensing) segment, which monetizes its extensive patent portfolio through licensing agreements. QUALCOMM's revenue model is bifurcated between hardware sales and high-margin royalty streams, leveraging its dominance in 3G, 4G, and 5G standards. The company holds a pivotal position in the semiconductor industry, supplying critical components to major OEMs like Apple, Samsung, and Xiaomi, while its licensing business benefits from its IP leadership in cellular technologies. QUALCOMM faces competition from rivals such as MediaTek and Broadcom but maintains a competitive edge through its R&D investments and early-mover advantage in 5G. Its diversification into automotive, IoT, and edge computing underscores its strategy to reduce reliance on the smartphone market while capitalizing on emerging growth areas.

Revenue Profitability And Efficiency

QUALCOMM reported revenue of $38.96 billion for FY 2024, with net income of $10.14 billion, reflecting a robust net margin of approximately 26%. Diluted EPS stood at $8.98, demonstrating strong earnings power. Operating cash flow was $12.20 billion, highlighting efficient cash generation, while capital expenditures of $1.04 billion indicate disciplined reinvestment. The company’s profitability metrics underscore its dual revenue streams, with licensing contributing higher margins than hardware sales.

Earnings Power And Capital Efficiency

QUALCOMM’s earnings are underpinned by its high-margin licensing business, which requires minimal capital expenditure, and its scalable semiconductor operations. The company generated $12.20 billion in operating cash flow against $10.14 billion in net income, indicating efficient cash conversion. Its capital expenditures of $1.04 billion represent a modest 8.5% of operating cash flow, reflecting capital-light licensing revenue and prudent investment in growth areas like automotive and IoT.

Balance Sheet And Financial Health

QUALCOMM maintains a solid balance sheet with $7.85 billion in cash and equivalents, providing liquidity against $14.63 billion in total debt. The company’s net debt position of $6.78 billion is manageable given its strong cash flow generation. Shareholders’ equity remains healthy, supported by retained earnings and consistent profitability. QUALCOMM’s financial flexibility allows for continued R&D investment and shareholder returns, including its $3.30 per share dividend.

Growth Trends And Dividend Policy

QUALCOMM’s growth is driven by 5G adoption, expansion into automotive and IoT, and licensing renewals with key partners. The company has demonstrated resilience in cyclical downturns, with revenue diversification reducing volatility. Its dividend policy is sustainable, with a payout ratio of approximately 37% based on FY 2024 EPS, balancing shareholder returns with reinvestment needs. Share repurchases further complement its capital return strategy.

Valuation And Market Expectations

QUALCOMM trades at a forward P/E multiple reflective of its growth prospects in 5G and adjacent markets. Market expectations are anchored to its ability to maintain licensing margins and expand in automotive and IoT. The stock’s valuation incorporates its dual-engine revenue model, with investors weighing cyclical semiconductor demand against long-term IP monetization opportunities.

Strategic Advantages And Outlook

QUALCOMM’s strategic advantages include its IP leadership in wireless technologies, strong OEM relationships, and R&D prowess in 5G and AI. The outlook is positive, with growth expected in automotive (Snapdragon Digital Chassis) and IoT (industrial applications). Risks include licensing disputes and smartphone market saturation, but diversification initiatives position QUALCOMM for sustained long-term growth.

Sources

10-K (CIK: 0000804328), company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount