investorscraft@gmail.com

Intrinsic ValueQuanterix Corporation (QTRX)

Previous Close$4.81
Intrinsic Value
Upside potential
Previous Close
$4.81

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Quanterix Corporation operates in the life sciences and diagnostics industry, specializing in ultra-sensitive digital immunoassay technology. The company’s core revenue model is driven by sales of its proprietary Simoa platform, which enables highly precise biomarker detection for research, clinical, and diagnostic applications. Quanterix serves pharmaceutical companies, academic institutions, and clinical labs, positioning itself as a leader in next-generation protein analysis tools. The company’s technology addresses critical needs in neurology, oncology, and infectious disease research, offering a competitive edge in early disease detection and therapeutic monitoring. Its market position is reinforced by strategic collaborations with biopharma firms and a growing installed base of Simoa instruments. Quanterix differentiates itself through technological innovation, scalability, and a focus on high-growth segments like precision medicine.

Revenue Profitability And Efficiency

Quanterix reported revenue of $135.4 million for FY 2024, reflecting its commercial traction in the life sciences tools market. The company posted a net loss of $38.5 million, with diluted EPS of -$1.00, indicating ongoing investments in growth and R&D. Operating cash flow was negative at $35.2 million, while capital expenditures totaled $3.4 million, underscoring a focus on scaling operations despite current profitability challenges.

Earnings Power And Capital Efficiency

The company’s earnings power remains constrained by its growth-oriented strategy, with negative net income and EPS. Capital efficiency metrics are influenced by high R&D and commercialization costs, though its Simoa platform’s adoption could improve margins over time. Quanterix’s ability to monetize its technology in clinical diagnostics will be critical to achieving sustainable profitability.

Balance Sheet And Financial Health

Quanterix maintains a solid liquidity position with $56.7 million in cash and equivalents, providing a runway for continued operations. Total debt stands at $37.4 million, resulting in a manageable leverage profile. The absence of dividends aligns with its reinvestment strategy, prioritizing growth over shareholder payouts in the near term.

Growth Trends And Dividend Policy

Quanterix is focused on expanding its Simoa platform’s applications and geographic reach, targeting long-term revenue growth. The company does not pay dividends, redirecting cash flow toward R&D and commercial expansion. Growth trends will hinge on adoption in clinical diagnostics and partnerships with pharmaceutical developers.

Valuation And Market Expectations

The market values Quanterix based on its potential to disrupt the diagnostics space with high-sensitivity biomarker detection. Current losses are weighed against future revenue scalability, with investors likely pricing in growth from its technology’s broader clinical adoption.

Strategic Advantages And Outlook

Quanterix’s strategic advantages lie in its proprietary Simoa technology and first-mover status in ultra-sensitive immunoassays. The outlook depends on converting research use into clinical diagnostics revenue, with opportunities in neurodegenerative disease and oncology. Execution on commercialization and partnerships will be pivotal to achieving profitability.

Sources

Company filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount