Data is not available at this time.
Ferrari N.V. operates as a luxury automotive manufacturer, renowned for its high-performance sports cars and brand prestige. The company generates revenue through vehicle sales, bespoke customization programs, and a growing lifestyle segment, including merchandise and licensing. Ferrari’s exclusivity and limited production volumes reinforce its premium positioning, allowing it to command significant pricing power. The brand’s motorsport heritage, particularly in Formula 1, enhances its aspirational appeal and marketing leverage. Ferrari’s business model thrives on scarcity, with production capped to maintain desirability and residual values. Its direct-to-consumer sales approach ensures tight control over distribution and customer experience. The company also benefits from a loyal clientele and strong demand for limited-edition models, which often sell out pre-production. In the luxury automotive sector, Ferrari competes with brands like Lamborghini and McLaren but maintains a unique position due to its racing pedigree and cultural cachet. The company’s expansion into hybrid and electric vehicles aligns with broader industry trends while preserving its performance ethos.
Ferrari reported revenue of $6.68 billion for FY 2024, with net income of $1.52 billion, reflecting a robust 22.8% net margin. The company’s operating cash flow of $1.93 billion underscores strong profitability, while capital expenditures of $482 million indicate disciplined reinvestment. Ferrari’s ability to maintain high margins is driven by premium pricing, efficient production, and a lean cost structure relative to its luxury peers.
Ferrari’s diluted EPS of $8.46 highlights its earnings strength, supported by high-margin vehicle sales and ancillary revenue streams. The company’s capital efficiency is evident in its ability to generate substantial cash flow relative to its asset base, with a focus on maximizing returns from limited production volumes. Ferrari’s capital allocation prioritizes brand-enhancing investments and shareholder returns.
Ferrari’s balance sheet remains solid, with $1.74 billion in cash and equivalents against $3.35 billion in total debt. The company’s leverage is manageable, supported by consistent cash generation. Ferrari’s financial health is further reinforced by its ability to fund growth initiatives and dividends without compromising liquidity or creditworthiness.
Ferrari has demonstrated steady growth, driven by model diversification and geographic expansion. The company’s dividend of $3.39 per share reflects a commitment to returning capital to shareholders, supported by stable cash flows. Future growth is expected to be fueled by hybrid and electric vehicle launches, as well as incremental revenue from lifestyle and licensing segments.
Ferrari’s valuation reflects its premium brand and growth prospects, trading at elevated multiples relative to automotive peers. The market prices in sustained pricing power and margin resilience, with expectations for continued innovation and exclusivity. Investor sentiment remains positive, given Ferrari’s unique positioning and long-term demand visibility.
Ferrari’s strategic advantages include its unrivaled brand equity, limited production strategy, and motorsport legacy. The company is well-positioned to navigate industry shifts toward electrification while maintaining its performance DNA. The outlook remains favorable, with demand outstripping supply and opportunities to expand into adjacent luxury markets. Ferrari’s focus on innovation and customer exclusivity underpins its long-term growth trajectory.
Company filings, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |