Data is not available at this time.
Rubellite Energy Inc. is a Canadian oil and gas exploration and production company specializing in heavy crude oil extraction from the Clearwater Formation in Eastern Alberta. As a subsidiary of Perpetual Energy Inc., Rubellite focuses on high-impact development projects, leveraging its expertise in unconventional resource plays. The company operates in a competitive energy sector, where its niche focus on heavy crude positions it strategically within the broader market, though it faces volatility tied to commodity prices and regulatory shifts. Rubellite’s revenue model is driven by production volumes and crude oil pricing, with its operations concentrated in a single geographic region, which presents both efficiency benefits and concentration risks. The company’s relatively recent incorporation in 2021 suggests a growth-oriented approach, but its market position remains modest compared to larger, diversified peers in the Canadian energy landscape.
Rubellite reported revenue of CAD 168.4 million for the period, with net income of CAD 49.97 million, reflecting a healthy margin in a capital-intensive industry. Operating cash flow stood at CAD 95.8 million, indicating strong cash generation relative to earnings. Capital expenditures of CAD 62.7 million suggest ongoing investment in production capabilities, though the company maintains a disciplined approach to reinvestment.
The company’s diluted EPS of CAD 0.75 underscores its earnings potential, supported by efficient operations in the Clearwater Formation. With operating cash flow covering capital expenditures, Rubellite demonstrates prudent capital allocation, though its reliance on heavy crude pricing introduces earnings volatility. The absence of dividends aligns with its growth-focused strategy, prioritizing reinvestment over shareholder payouts.
Rubellite’s balance sheet shows CAD 2.56 million in cash and equivalents against total debt of CAD 132.5 million, indicating moderate leverage. The debt level is manageable given its cash flow generation, but the company’s financial health remains sensitive to oil price fluctuations. Its liquidity position appears adequate for near-term obligations, though long-term sustainability depends on sustained production efficiency.
As a young company, Rubellite is in a growth phase, with capital expenditures directed toward expanding its resource base. The lack of dividends reflects its focus on reinvestment and operational scaling. Future growth will hinge on successful exploration and development, as well as commodity price stability, with no current indication of a shift toward shareholder distributions.
With a market cap of CAD 166.1 million and a beta of 1.06, Rubellite is viewed as a higher-risk, growth-oriented play within the energy sector. Its valuation reflects investor expectations for continued production growth and operational execution, though its niche focus may limit broader market appeal compared to diversified peers.
Rubellite’s strategic advantage lies in its specialized expertise in the Clearwater Formation, which offers predictable resource potential. However, its outlook is closely tied to oil price trends and regulatory conditions in Alberta. The company’s ability to sustain production growth while managing leverage will be critical to its long-term success in a cyclical industry.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |