TO · RBY.TO
Rubellite Energy Inc.
- Sector
- Energy · Oil & Gas Exploration & Production
- Headquarters
- Calgary, AB T2P 3H5
- Website
- rubelliteenergy.com
Price · as of 2024-12-31
$3.45
Market cap 257.37M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $38.29 | +1,009.86% |
| Intrinsic Value(DCF) | $2.46 | -28.7% |
| Graham-Dodd Method(GD) | $8.50 | +146.49% |
| Graham Formula(GF) | $85.46 | +2,377.07% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | $3.61 | ||||
| 2022 | $2.61 | $198.82 | $0.00 | $5.42 | $458.70 |
| 2023 | $2.36 | $32.01 | $0.00 | $4.84 | $16.50 |
| 2024 | $1.85 | $38.29 | $0.17 | $8.50 | $85.46 |
AI valuation
Our deep-learning model estimates Rubellite Energy Inc.'s (RBY.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $38.29
- Current price
- $3.45
- AI upside
- +1,009.86%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$2.46
-28.7% upside
Graham-Dodd
$8.50
+146.49% upside
Graham Formula
$85.46
+2,377.07% upside
About Rubellite Energy Inc.
Rubellite Energy Inc. engages in the exploration, development, production, and sale of heavy crude oil from the Clearwater Formation in Eastern Alberta. The company was incorporated in 2021 and is headquartered in Calgary, Canada. Rubellite Energy Inc. is a subsidiary of Perpetual Energy Inc.
- CEO
- Susan L. Riddell Rose
- Employees
- 46
- Beta
- 0.99
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($2.46 ÷ $3.45) − 1 = -28.7% (DCF, example).