investorscraft@gmail.com

Intrinsic ValueReady Capital Corporation 5.75% (RCC)

Previous Close$24.92
Intrinsic Value
Upside potential
Previous Close
$24.92

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ready Capital Corporation operates as a real estate finance company, specializing in commercial real estate (CRE) loans and small balance lending. The company generates revenue primarily through interest income from its loan portfolio, supplemented by loan origination fees and servicing income. Its core focus includes bridge financing, agency multifamily loans, and small business administration (SBA) lending, catering to a diverse clientele of real estate investors and developers. Ready Capital differentiates itself through its vertically integrated platform, which combines underwriting, origination, and servicing capabilities, allowing for efficient risk management and scalability. The firm operates in a competitive market alongside larger REITs and non-bank lenders but maintains a niche presence by targeting underserved segments of the CRE market, such as transitional properties and smaller-balance loans. Its 5.75% preferred equity offering reflects its capital structure strategy, balancing debt and equity to optimize returns for shareholders while maintaining liquidity for loan originations.

Revenue Profitability And Efficiency

In FY 2024, Ready Capital reported revenue of $27.4 million but recorded a net loss of $435.8 million, driven by significant impairments or write-downs in its loan portfolio. The diluted EPS of -$2.63 underscores these challenges. However, operating cash flow was positive at $274.8 million, suggesting underlying cash generation from core lending activities. Capital expenditures were negligible, indicating an asset-light business model focused on financial intermediation rather than physical assets.

Earnings Power And Capital Efficiency

The company’s earnings power appears constrained by the net loss, though its operating cash flow hints at recoverable liquidity from loan repayments and servicing. The absence of capital expenditures aligns with its focus on financial assets, but the high total debt of $6.04 billion raises questions about leverage management. Preferred dividends (implied by the 5.75% rate) further pressure earnings, requiring careful balance sheet optimization.

Balance Sheet And Financial Health

Ready Capital’s balance sheet shows $143.8 million in cash against $6.04 billion in total debt, indicating significant leverage. The debt-to-equity ratio is likely elevated, though the preferred equity component may provide some cushion. The lack of capex suggests liquidity is directed toward debt servicing and loan origination, but the net loss and high leverage warrant caution regarding financial flexibility in a rising-rate environment.

Growth Trends And Dividend Policy

The company’s growth trajectory is clouded by the FY 2024 net loss, though its operating cash flow suggests resilience in core operations. The dividend per share of $1.44 for preferred stockholders reflects a commitment to income distribution, but sustainability depends on improving profitability and managing leverage. Future growth may hinge on expanding its loan portfolio while maintaining credit quality in a volatile CRE market.

Valuation And Market Expectations

Market expectations for Ready Capital are likely tempered by its FY 2024 loss and high debt load. The preferred equity yield of 5.75% may attract income-focused investors, but the common equity valuation will depend on recovery in earnings power and deleveraging progress. The stock’s performance will be closely tied to CRE market conditions and the company’s ability to navigate interest rate volatility.

Strategic Advantages And Outlook

Ready Capital’s vertically integrated model and niche focus provide strategic advantages in sourcing and servicing loans. However, the outlook remains cautious due to leverage and macroeconomic headwinds. Success will depend on disciplined underwriting, opportunistic portfolio management, and potential deleveraging. The preferred equity structure offers stability, but common shareholders face higher risk-reward dynamics tied to CRE market recovery.

Sources

Company filings (CIK: 0001527590), Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount