US · RCC
Ready Capital Corporation 5.75%
- Sector
- Real Estate · REIT - Industrial
- Headquarters
- New York City, MD
- Website
- readycapital.com
Price · as of 2024-12-31
—
Market cap 648.48M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $18.61 | — |
| Intrinsic Value(DCF) | $9.26 | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $30.32 | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | $1.36 | $0.00 | |||
| 2014 | $0.12 | $196.31 | |||
| 2015 | $0.00 | $0.00 | |||
| 2016 | $2.10 | $218.67 | |||
| 2017 | $0.91 | $40.81 | |||
| 2018 | $2.22 | $21.38 | |||
| 2019 | $5.46 | $1.50 | |||
| 2020 | $20.01 | $78.99 | $1,744.08 | $3.26 | $274.03 |
| 2021 | $20.41 | $107.04 | $5.03 | $5.17 | $0.00 |
| 2022 | $19.85 | $184.37 | $4.00 | $0.00 | $48.85 |
| 2023 | $21.30 | $41.59 | $4.66 | $6.68 | $424.32 |
| 2024 | $23.16 | $18.61 | $31.12 | $0.00 | $30.32 |
AI valuation
Our deep-learning model estimates Ready Capital Corporation 5.75%'s (RCC) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $18.61
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$9.26
— upside
Graham-Dodd
—
— upside
Graham Formula
$30.32
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| RCC | Ready Capital Corporation… | $24.81 | 648.48M | -25% | -63% | — | +22% | -9.51 | 2.13 | 4.32 | 60.54 | — | 2.41 | 88.06% | -45.42% | -48.04% | -18.79% | -3.78% | -3.65% | 3.28 | -0.59 | 0.33 | 0.89 | 36.36 | -21794.00% | -2081.00% | 43748.00% | 7.02% | 0.63 | 3.16% | 5.26% | -50.00% | 38.36% | -23.81 | 35.69 | 10.81 | 0.14 |
| ADAM | Adamas Trust, Inc. | $6.90 | 623.16M | +54% | +449% | — | — | -5.98 | 0.40 | 1.01 | -3.68 | -39.47 | 0.41 | 42.63% | -16.62% | -11.10% | -6.32% | -5.92% | -1.13% | 2.55 | -0.29 | — | — | -103.05 | 1515.00% | 1160.00% | -8464.00% | 0.82% | — | 0.29% | 20.77% | -124.20% | 21.39% | -1.30 | 26.31 | 0.22 | -0.15 |
| BDN | Brandywine Realty Trust | $3.28 | 569.73M | +777% | -61% | — | — | 2.08 | 0.70 | 1.14 | 22.66 | — | 0.72 | -11.06% | 16.68% | -37.05% | 29.02% | 2.47% | 7.51% | 3.32 | 0.58 | 10.51 | 3.74 | 18.64 | -965.00% | -417.00% | 12720.00% | 21.09% | 5.17 | 3.57% | 0.00% | 0.00% | 0.00% | 38.62 | 26.74 | 6.44 | -0.54 |
| BRSP | BrightSpire Capital, Inc. | $5.36 | 695.37M | +268% | -50% | — | — | -19.41 | 0.80 | 2.27 | 28.37 | — | 0.83 | 49.64% | 39.47% | -9.39% | -3.90% | 2.34% | -1.06% | 2.65 | 1.03 | 0.27 | 0.27 | 21.65 | -7524.00% | -450.00% | -2938.00% | 9.71% | 0.18 | 2.20% | 11.03% | -214.10% | 13.00% | 24.27 | 43.50 | 9.58 | -0.47 |
| GOOD | Gladstone Commercial Corp… | $10.87 | 493.73M | +91% | -55% | — | -41% | 30.20 | 1.70 | 3.61 | 11.96 | 52.35 | 2.58 | 5.94% | 37.16% | 11.96% | 7.52% | 5.86% | 1.65% | 2.51 | 1.43 | 1.63 | 1.63 | 7.08 | 5769.00% | 800.00% | 1794.00% | 11.53% | 2.45 | 6.57% | 11.70% | 353.40% | 12.47% | 23.82 | 21.26 | 8.85 | -0.06 |
| INN | Summit Hotel Properties, … | $5.27 | 573.42M | +341% | +55,009% | +46% | — | -42.37 | 0.57 | 0.68 | -3.37 | — | 0.57 | -7.66% | 8.35% | -1.09% | -1.32% | 6.35% | -0.41% | 1.67 | 0.76 | 357.41 | 357.41 | 6.41 | -21579.00% | -32.00% | -450.00% | 14.87% | 19.77 | 7.67% | 0.00% | 0.00% | 3.57% | -12.14 | -10.06 | -1.01 | 1.49 |
| KREF | KKR Real Estate Finance T… | $8.03 | 525.95M | +508% | -14% | — | +20% | -9.59 | 0.41 | 1.06 | 18.53 | — | 0.41 | 88.30% | 59.31% | -10.27% | -4.01% | 4.54% | -0.79% | 4.00 | 0.84 | 0.32 | 0.32 | 16.76 | -65263.00% | -2272.00% | -4641.00% | 13.77% | 0.21 | 1.12% | 18.20% | -174.60% | 65.31% | 18.75 | 76.36 | 11.12 | 0.11 |
| LAND | Gladstone Land Corporatio… | $9.24 | 334.35M | +227% | -47% | -24% | -94% | 32.81 | 0.66 | 5.83 | 21.65 | — | 0.67 | 87.40% | 78.61% | -13.77% | 1.99% | 5.03% | 1.06% | 0.80 | 2.99 | 1.67 | 1.58 | 11.58 | 0.00% | -1067.00% | -10069.00% | -0.04% | 0.41 | -0.01% | 5.41% | 177.50% | 5.43% | 15.95 | -5682.45 | 12.54 | 0.47 |
| NHPAP | National Healthcare Prope… | $18.05 | 510.86M | +174% | -22% | -73% | — | -7.76 | 0.75 | 1.31 | 14.11 | — | 0.75 | 36.05% | 0.96% | -16.83% | -8.97% | 0.19% | -3.15% | 1.81 | 0.05 | 0.41 | 0.41 | 9.68 | -6509.00% | -325.00% | -7860.00% | -4.87% | 0.02 | -1.28% | 3.01% | -23.30% | 36.45% | 432.17 | -65.49 | 4.17 | -1.27 |
| TRTX | TPG RE Finance Trust, Inc… | $9.05 | 708.27M | +253% | -62% | -100% | +959% | 11.21 | 0.63 | 2.03 | 2.24 | — | 0.63 | 79.30% | 72.97% | 18.14% | 5.53% | 10.78% | 1.48% | 0.00 | 1.28 | 60.19 | 60.19 | -0.33 | -2597.00% | 12325.00% | -1540.00% | 13.36% | 46.58 | 4.04% | 13.47% | 151.00% | 381.82% | 2.43 | 6.52 | 1.77 | 0.20 |
| WSR | Whitestone REIT | $13.11 | 668.87M | +156% | -53% | +7% | -14% | 15.29 | 1.69 | 4.80 | 11.70 | — | 1.69 | 68.83% | 33.31% | 31.04% | 11.28% | 4.91% | 4.38% | 1.41 | 1.59 | — | — | 5.30 | -13333.00% | 344.00% | -1280.00% | 6.57% | — | 4.70% | 0.00% | 0.00% | 0.29% | 26.35 | 27.81 | 8.78 | 0.78 |
About Ready Capital Corporation 5.75%
Ready Capital Corp. is a real estate finance company, which engages in acquiring, managing, and financing small balance commercial loans. It operates through the following segments: SBC Lending and Acquisitions, Small Business Lending, and Residential Mortgage Banking. The SBC Lending and Acquisitions segment is involved in the SBC loans across the full life-cycle of an SBC property including construction, bridge, stabilized, and agency loan origination channels through wholly-owned subsidiary, ReadyCap Commercial, LLC. The Small Business Lending segment acquires, originates, and services owner-occupied loans guaranteed by the SBA under its SBA Section 7(a) Program through wholly-owned subsidiary, ReadyCap Lending, LLC. The Residential Mortgage Banking segment focuses on the residential mortgage loan origination segment through wholly-owned subsidiary, GMFS, LLC. The company was founded in November 2011 and is headquartered in New York, NY.
- CEO
- Thomas Edward Capasse
- Employees
- 475
- Beta
- 0.14
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($9.26 ÷ —) − 1 = — (DCF, example).