Data is not available at this time.
REV Group, Inc. operates as a diversified manufacturer of specialty vehicles and aftermarket parts, serving commercial, fire & emergency, and recreation markets. The company generates revenue through the design, production, and distribution of purpose-built vehicles, including ambulances, fire trucks, school buses, and RVs. Its business model relies on a mix of direct sales, dealer networks, and government contracts, positioning it as a key supplier in niche vehicle segments with high customization requirements. REV Group differentiates itself through engineering expertise, regulatory compliance, and a broad product portfolio tailored to end-user needs. The company competes in fragmented markets where brand reputation, durability, and service support are critical. Its fire & emergency segment benefits from long replacement cycles and municipal budgets, while the commercial and recreation segments are more cyclical, influenced by economic conditions and consumer discretionary spending. Strategic acquisitions and partnerships have expanded its market reach, though supply chain dependencies and input cost volatility remain challenges.
REV Group reported revenue of $2.38 billion for FY 2024, with net income of $257.6 million, reflecting a diluted EPS of $4.72. Operating cash flow stood at $53.4 million, while capital expenditures totaled $27.6 million, indicating moderate reinvestment needs. The company’s profitability metrics suggest disciplined cost management, though operating cash flow conversion appears modest relative to net income, warranting further scrutiny of working capital dynamics.
The company’s earnings power is underpinned by its diversified vehicle segments, with fire & emergency likely contributing stable margins. Capital efficiency is supported by a lean manufacturing approach, though the capital expenditure-to-operating cash flow ratio suggests balanced reinvestment. ROIC trends would provide deeper insight into long-term value creation, but current EPS growth highlights effective deployment of equity capital.
REV Group maintains a conservative balance sheet with $24.6 million in cash and equivalents and $118 million in total debt, implying manageable leverage. The debt-to-equity ratio appears favorable, supported by strong net income. Liquidity is adequate, though the modest cash position may necessitate careful working capital management, particularly given the capital-intensive nature of vehicle manufacturing.
Growth is driven by demand for specialized vehicles, with potential tailwinds from infrastructure spending and fleet modernization. The company pays a dividend of $0.22 per share, signaling a commitment to shareholder returns, though the payout ratio remains low, preserving flexibility for reinvestment or future increases. Segment-specific demand cycles will influence top-line variability.
At a diluted EPS of $4.72, the market likely prices REVG based on sector-specific multiples, balancing its niche leadership against cyclical exposures. Valuation may reflect expectations of steady fire & emergency demand offset by recreational segment volatility. Comparables in the specialty vehicle space would contextualize its P/E and EV/EBITDA ratios.
REV Group’s strengths lie in its diversified product lines and regulatory-compliant designs, which create barriers to entry. Near-term challenges include supply chain stabilization and input cost pressures. Long-term prospects depend on innovation in electric and alternative-fuel vehicles, as well as aftermarket service expansion. Strategic acquisitions could further solidify its market position.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |