Data is not available at this time.
Rexford Industrial Realty, Inc. (REXR) is a specialized real estate investment trust (REIT) focused exclusively on industrial properties in high-demand, infill markets across Southern California. The company’s core revenue model revolves around acquiring, leasing, and managing industrial warehouses, distribution centers, and light manufacturing facilities, capitalizing on the region’s supply-constrained logistics real estate. Rexford’s portfolio is strategically concentrated in markets with limited new development opportunities, ensuring strong tenant demand and pricing power. The company differentiates itself through local expertise, proactive asset management, and a focus on value-add opportunities, such as property repositioning and lease renegotiations. Southern California’s dense population, robust port activity, and e-commerce growth further bolster Rexford’s market position, making it a key player in one of the nation’s most competitive industrial real estate markets. By maintaining a disciplined acquisition strategy and leveraging in-market knowledge, Rexford has established itself as a leader in the niche of infill industrial properties, catering to tenants seeking proximity to major transportation hubs and consumer bases.
Rexford Industrial reported revenue of $936.4 million for FY 2024, with net income of $273.8 million, reflecting a net margin of approximately 29.2%. Diluted EPS stood at $1.20, supported by strong operational cash flow of $478.9 million. Capital expenditures totaled $373.4 million, indicative of ongoing investments in property acquisitions and improvements. The company’s focus on high-quality assets and efficient leasing strategies contributes to stable cash flow generation.
Rexford demonstrates robust earnings power, driven by its high-occupancy industrial portfolio and strategic lease management. The company’s operating cash flow of $478.9 million underscores its ability to convert rental income into liquidity effectively. With a disciplined approach to capital allocation, Rexford balances growth investments—such as acquisitions and redevelopments—with maintaining financial flexibility, ensuring long-term capital efficiency.
Rexford’s balance sheet reflects a prudent financial structure, with $55.97 million in cash and equivalents and total debt of $3.49 billion. The company’s leverage is managed within industry norms, supported by stable cash flows from its industrial assets. Its ability to service debt and fund growth initiatives remains solid, positioning it well for continued expansion in its target markets.
Rexford has consistently pursued growth through strategic acquisitions and organic lease escalations, benefiting from Southern California’s tight industrial market. The company paid a dividend of $1.6825 per share in FY 2024, reflecting a commitment to returning capital to shareholders while retaining sufficient funds for reinvestment. Its growth trajectory is underpinned by sustained demand for infill industrial space.
Rexford’s valuation is influenced by its premium positioning in a supply-constrained market, with investors pricing in steady rental growth and occupancy stability. The company’s focus on infill industrial assets aligns with broader logistics and e-commerce trends, supporting positive market sentiment. Current metrics suggest expectations of continued outperformance relative to broader industrial REIT peers.
Rexford’s strategic advantages include its localized expertise, high-barrier-to-entry markets, and disciplined capital recycling. The outlook remains favorable, driven by sustained demand for last-mile logistics space and limited new supply in its core markets. The company is well-positioned to capitalize on long-term industrial real estate trends, though macroeconomic volatility could pose short-term challenges.
Company filings (10-K), investor presentations, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |