Data is not available at this time.
RCI Hospitality Holdings, Inc. operates in the hospitality and entertainment sector, primarily focusing on adult nightclubs and restaurants under brands like Rick's Cabaret and Bombshells. The company generates revenue through a combination of food and beverage sales, entertainment services, and ancillary offerings such as merchandise. Its business model capitalizes on high-margin operations in a niche market, leveraging brand recognition and operational expertise to maintain a competitive edge. RCI Hospitality targets a diverse customer base, including urban professionals and tourists, while strategically expanding in high-traffic locations. The company's market position is reinforced by its ability to adapt to regulatory environments and consumer preferences, ensuring sustained demand. Its vertically integrated approach, combining real estate ownership with operational control, enhances profitability and mitigates risks associated with third-party dependencies. This dual focus on entertainment and dining creates a differentiated value proposition in a fragmented industry.
For FY 2024, RCI Hospitality reported revenue of $295.6 million, with net income of $3.0 million, reflecting a net margin of approximately 1.0%. The diluted EPS stood at $0.33, indicating modest profitability. Operating cash flow was robust at $55.9 million, though capital expenditures of $24.6 million suggest ongoing investments in property and infrastructure. The company's ability to generate cash from operations underscores its operational efficiency despite margin pressures.
RCI Hospitality's earnings power is tempered by its narrow net margin, though its operating cash flow demonstrates underlying strength. The company's capital efficiency is evident in its ability to fund growth initiatives internally, with operating cash flow covering nearly 2.3x its capital expenditures. This suggests a balanced approach to reinvestment and financial sustainability, though leverage and interest expenses may weigh on net profitability.
The company's balance sheet shows $32.4 million in cash and equivalents against total debt of $272.2 million, indicating a leveraged position. The debt load may constrain financial flexibility, though the strong operating cash flow provides a cushion for servicing obligations. Shareholders' equity is supported by tangible assets, including owned real estate, which bolsters long-term stability but requires careful management of liquidity and leverage ratios.
RCI Hospitality's growth trajectory is supported by strategic acquisitions and organic expansion, though recent profitability trends suggest challenges. The company maintains a dividend policy, with a payout of $0.27 per share, reflecting a commitment to shareholder returns. However, the modest net income raises questions about the sustainability of dividends if earnings do not improve. Future growth may hinge on operational optimization and market expansion.
The company's valuation reflects its niche market position and cash flow generation, though elevated debt and thin margins may limit upside. Market expectations likely balance growth potential against sector-specific risks, including regulatory scrutiny and consumer discretionary spending trends. Investors may focus on cash flow stability and asset-backed value rather than near-term earnings multiples.
RCI Hospitality's strategic advantages include its established brand portfolio, real estate holdings, and operational expertise in a specialized segment. The outlook depends on its ability to navigate regulatory hurdles, manage leverage, and capitalize on expansion opportunities. A disciplined approach to cost control and revenue diversification could enhance resilience, though macroeconomic and industry-specific headwinds remain key monitorable factors.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |