Data is not available at this time.
Rigel Pharmaceuticals, Inc. operates as a biotechnology company focused on discovering, developing, and commercializing small-molecule drugs for hematologic disorders, cancer, and rare immune diseases. The company’s core revenue model is driven by its commercialized product, Tavalisse (fostamatinib), an oral spleen tyrosine kinase (SYK) inhibitor approved for chronic immune thrombocytopenia (ITP) in the U.S. and Europe. Rigel also advances a pipeline of clinical-stage candidates targeting autoimmune and oncologic conditions, positioning it in the competitive specialty pharma sector. The company differentiates itself through targeted therapies addressing unmet medical needs, leveraging its expertise in kinase inhibition. While Rigel’s market share remains modest compared to larger biopharma players, its focus on niche indications provides opportunities for growth in underserved therapeutic areas. Strategic partnerships and licensing agreements supplement its commercialization efforts, enhancing its ability to penetrate global markets.
Rigel reported revenue of $179.3 million for FY 2024, reflecting its reliance on Tavalisse sales and collaboration income. The company achieved net income of $17.5 million, with diluted EPS of $0.99, marking a transition toward profitability. Operating cash flow was $31.5 million, supported by disciplined cost management, while capital expenditures remained minimal at -$396,000, indicating capital-light operations.
Rigel’s earnings power is concentrated in Tavalisse, with potential upside from pipeline advancements. The company’s capital efficiency is evident in its ability to generate positive operating cash flow while maintaining low capex. However, reliance on a single commercial product underscores the need for successful pipeline development to sustain long-term earnings growth.
Rigel’s balance sheet shows $56.7 million in cash and equivalents against $59.9 million in total debt, indicating a manageable leverage position. The absence of dividends aligns with its reinvestment strategy. Liquidity appears adequate for near-term obligations, but further fundraising may be required to support clinical trials and commercialization efforts.
Growth is driven by Tavalisse’s expanding indications and geographic reach, alongside clinical pipeline progress. Rigel does not pay dividends, prioritizing R&D and commercialization investments. Revenue growth trends will depend on successful label expansions and pipeline milestones, with investor returns likely tied to equity appreciation.
Rigel’s valuation reflects its niche focus and pipeline potential, trading at a premium to peers with similar growth profiles. Market expectations hinge on clinical trial outcomes and Tavalisse’s commercial execution, with upside tied to regulatory approvals and partnerships.
Rigel’s strategic advantages include its SYK inhibitor expertise and targeted therapeutic approach. The outlook depends on pipeline diversification and Tavalisse’s market penetration. Near-term risks include clinical trial failures, while long-term success hinges on expanding its commercial portfolio and maintaining financial discipline.
10-K, company filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |