Previous Close | $160.00 |
Intrinsic Value | $172.86 |
Upside potential | +8% |
Data is not available at this time.
Raymond James Financial, Inc. operates as a diversified financial services firm, primarily serving individual investors, corporations, and municipalities through its three core segments: Private Client Group, Capital Markets, and Asset Management. The company generates revenue through fee-based advisory services, investment banking, trading, and interest income, with a strong emphasis on wealth management. Its client-centric approach and mid-market focus differentiate it from larger Wall Street competitors, allowing it to carve out a niche in high-net-worth and institutional client segments. The firm’s decentralized structure empowers advisors, fostering long-term client relationships and recurring revenue streams. Raymond James maintains a competitive edge through its hybrid advisor model, which combines employee and independent contractor networks, enhancing scalability and flexibility. The company’s conservative risk management and regional banking partnerships further solidify its reputation as a stable player in the financial services sector.
Raymond James reported $14.74 billion in revenue for FY 2024, with net income of $2.07 billion, reflecting a robust 14% net margin. Diluted EPS stood at $9.70, supported by strong operating cash flow of $2.16 billion. Capital expenditures were modest at $205 million, indicating efficient reinvestment relative to revenue. The firm’s profitability metrics underscore its ability to monetize its diversified revenue streams effectively.
The company’s earnings power is driven by its high-margin wealth management and capital markets segments, which benefit from recurring fees and transactional revenue. With $10.99 billion in cash and equivalents against $4.03 billion in total debt, Raymond James maintains a conservative leverage profile. Its capital efficiency is evident in its ability to generate substantial operating cash flow while sustaining disciplined growth investments.
Raymond James boasts a strong balance sheet, with cash and equivalents covering 2.7x its total debt. The firm’s liquidity position and low leverage ratio reflect prudent financial management. Shareholders’ equity remains robust, supporting future growth initiatives and dividend payouts. The company’s financial health is further reinforced by its consistent ability to generate positive free cash flow.
Revenue growth has been steady, supported by organic expansion in advisory assets and capital markets activity. The firm’s dividend policy is conservative, with a $1.85 annual payout per share, representing a sustainable payout ratio. Raymond James prioritizes reinvestment for growth while returning capital to shareholders, balancing both objectives effectively.
The market values Raymond James at a premium relative to peers, reflecting its stable earnings and niche positioning. Investors anticipate continued growth in wealth management and capital markets, driven by secular trends favoring fee-based revenue models. The firm’s valuation multiples align with its historical averages, suggesting balanced expectations.
Raymond James’ decentralized model and hybrid advisor network provide scalability and client retention advantages. Its focus on mid-market clients and conservative risk management positions it well for sustained growth. The outlook remains positive, with opportunities in wealth management consolidation and capital markets expansion, though macroeconomic volatility could pose short-term challenges.
Company filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |