investorscraft@gmail.com

Intrinsic ValueRocket Internet SE (RKET.SW)

Previous CloseCHF25.70
Intrinsic Value
Upside potential
Previous Close
CHF25.70

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2021 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Rocket Internet SE operates as a venture capital and private equity firm specializing in incubating and scaling internet-based businesses across emerging and developed markets. The company focuses on high-growth sectors such as e-commerce, fintech, food delivery, and online travel, leveraging its expertise to identify and nurture disruptive digital models. Its portfolio spans diverse geographies, including Europe, Africa, Asia-Pacific, and Latin America, targeting scalable opportunities in underserved markets. Rocket Internet differentiates itself through a hands-on operational approach, providing not just capital but also strategic guidance, technology infrastructure, and market access to its investee companies. This model has positioned it as a key player in the global digital ecosystem, particularly in emerging markets where e-commerce penetration remains low but growth potential is high. The firm’s emphasis on replicating proven business models with localized adaptations has enabled it to build market-leading platforms in sectors like online retail and food delivery. However, its success hinges on the ability to navigate regulatory complexities, competitive pressures, and execution risks inherent in high-growth ventures.

Revenue Profitability And Efficiency

Rocket Internet SE reported no revenue or net income for FY 2022, reflecting its role as an investment holding company rather than an operating entity. Its financial performance is driven by the valuation changes and exits of its portfolio companies, which can lead to significant volatility in reported earnings. The absence of operating cash flow or capital expenditures underscores its asset-light structure, relying on strategic divestments to realize returns.

Earnings Power And Capital Efficiency

The firm’s earnings power is tied to the performance and liquidity events of its investments, making it highly dependent on market conditions and exit opportunities. With no diluted EPS reported, its capital efficiency is best assessed through the growth and monetization of its portfolio rather than traditional profitability metrics. The lack of recurring income streams emphasizes its venture capital-like risk profile.

Balance Sheet And Financial Health

Rocket Internet’s balance sheet appears robust with no reported debt, suggesting a conservative financial structure. However, the absence of disclosed cash and equivalents or detailed asset breakdowns limits a full assessment of liquidity. Its financial health is likely supported by the unrealized value of its equity stakes, though these are subject to market fluctuations and illiquidity risks.

Growth Trends And Dividend Policy

Growth is contingent on the scalability and exit potential of its portfolio companies, with no dividend payouts reported in FY 2022. The firm’s strategy prioritizes reinvestment over shareholder distributions, aligning with its long-term capital appreciation focus. Trends in e-commerce and digital adoption in emerging markets could drive future value creation, but execution remains critical.

Valuation And Market Expectations

With a market cap of approximately €1.16 billion, Rocket Internet’s valuation reflects investor confidence in its ability to identify and scale high-potential ventures. The low beta of 0.198 suggests relative insulation from broader market volatility, though this may also indicate limited trading liquidity or investor interest. Market expectations likely hinge on successful exits and new investment opportunities.

Strategic Advantages And Outlook

Rocket Internet’s strategic advantage lies in its global network, operational expertise, and early-mover presence in emerging digital markets. The outlook depends on its ability to replicate past successes amid rising competition and economic uncertainties. A disciplined investment approach and selective monetization of assets will be key to sustaining long-term value.

Sources

Company description, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2022202320242025202620272028202920302031203220332034203520362037203820392040204120422043204420452046

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount