SW · RKET.SW
Rocket Internet SE
- Sector
- Financial Services · Financial - Conglomerates
- Headquarters
- Berlin 10969
- Website
- rocket-internet.com
Price · as of 2021-12-31
$25.70
Market cap 1.32B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $2,767.00 | +10,666.54% |
| Intrinsic Value(DCF) | $6.31 | -75.45% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2007 | |||||
| 2008 | |||||
| 2009 | |||||
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | $0.00 | $0.20 | |||
| 2015 | $18.10 | $0.00 | |||
| 2016 | $1.30 | $197.50 | |||
| 2017 | $23.19 | $38.10 | $19.48 | $23.30 | $0.00 |
| 2018 | $18.91 | $60.74 | $19.73 | $29.60 | $33.60 |
| 2019 | $20.55 | $47.22 | $19.60 | $33.50 | $101.90 |
| 2020 | $20.79 | $1,041.69 | $0.00 | ||
| 2021 | $15.78 | $2,959.07 | $0.00 |
AI valuation
Our deep-learning model estimates Rocket Internet SE's (RKET.SW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $2,767.00
- Current price
- $25.70
- AI upside
- +10,666.54%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$6.31
-75.45% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
About Rocket Internet SE
Rocket Internet SE is an incubator, private equity, and venture capital firm specializing in incubation, early-stage, growth capital, late venture, later stage, and start-ups. The firm seeks to make investments in Internet companies with a focus on online and mobile retail services. It prefers to invest in technology and Internet-based companies with a focus on financial technology, software, food and groceries which includes individualized fresh food at home and online food delivery, fashion which includes emerging markets online fashion, general merchandise which includes emerging markets online retail as well as marketplaces for online merchandise, home and living which includes international home and living ecommerce, travel including online and mobile travel bookings, mobile data services, package holidays with transfer, regional internet groups, and new businesses and investments. The firm's target regions include Europe, Africa and Middle East, Russia and CIS, Asia and Pacific (excluding China), Latin America. It was formerly known as Rocket Internet AG. Rocket Internet SE was founded in 2007 and is based in Berlin, Germany with additional offices across Africa, Asia, Europe, North America, and South America.
- CEO
- Oliver Samwer
- Employees
- 404
- Beta
- 0.30
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($6.31 ÷ $25.70) − 1 = -75.45% (DCF, example).