investorscraft@gmail.com

Intrinsic ValueRimini Street, Inc. (RMNI)

Previous Close$4.51
Intrinsic Value
Upside potential
Previous Close
$4.51

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Rimini Street, Inc. operates as a global provider of enterprise software support services, specializing in third-party maintenance for Oracle, SAP, and other enterprise software vendors. The company’s core revenue model is built on offering cost-effective, high-quality support as an alternative to vendor-provided maintenance, targeting organizations seeking to reduce IT expenses while extending the lifecycle of their existing software investments. Rimini Street serves a diverse clientele, including Fortune 500 companies, mid-market firms, and public sector entities, positioning itself as a disruptor in the $100+ billion enterprise software support market. The company differentiates itself through its flexible, responsive service model, which includes 24/7/365 support, custom tax and regulatory updates, and performance optimization services. Its market position is strengthened by its ability to undercut traditional vendor pricing by up to 50%, appealing to cost-conscious enterprises. Despite facing legal challenges from incumbent vendors, Rimini Street has carved out a niche by focusing on customer satisfaction and rapid issue resolution, which has driven steady client acquisition and retention.

Revenue Profitability And Efficiency

Rimini Street reported revenue of $428.8 million for FY 2024, reflecting its ability to scale its support services globally. However, the company posted a net loss of $36.3 million, with diluted EPS of -$0.40, indicating ongoing profitability challenges. Operating cash flow was negative at $38.8 million, while capital expenditures were modest at $3.4 million, suggesting limited investment in growth initiatives during the period.

Earnings Power And Capital Efficiency

The company’s negative net income and operating cash flow highlight inefficiencies in converting revenue to earnings, likely due to high legal and operational costs associated with its disruptive business model. With a diluted EPS of -$0.40, Rimini Street’s earnings power remains constrained, though its capital expenditures are relatively low, indicating a lean operational approach.

Balance Sheet And Financial Health

Rimini Street maintains a solid liquidity position with $88.8 million in cash and equivalents, providing a buffer against its $96.6 million in total debt. The near-parity between cash and debt suggests manageable leverage, though the negative operating cash flow raises concerns about the company’s ability to service debt without additional financing.

Growth Trends And Dividend Policy

The company has not declared dividends, aligning with its focus on reinvesting resources into growth and legal defenses. Revenue trends indicate steady demand for third-party support services, but profitability remains elusive due to high operational and legal costs. Future growth may hinge on expanding its client base and resolving ongoing legal disputes.

Valuation And Market Expectations

With a negative EPS and mixed financial metrics, Rimini Street’s valuation likely reflects market skepticism about its path to sustained profitability. Investors may be weighing its disruptive potential against the risks posed by legal challenges and competitive pressures from incumbent software vendors.

Strategic Advantages And Outlook

Rimini Street’s strategic advantage lies in its cost-effective, high-touch support model, which resonates with enterprises seeking to optimize IT budgets. However, the outlook is clouded by profitability challenges and legal risks. Success will depend on its ability to scale efficiently, navigate litigation, and maintain its value proposition in a competitive market.

Sources

10-K filings, company investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount