Data is not available at this time.
Rockwell Medical, Inc. operates in the healthcare sector, specializing in innovative products for end-stage renal disease (ESRD) and chronic kidney disease (CKD) treatment. The company’s core revenue model is driven by the manufacturing and commercialization of hemodialysis concentrates, including Triferic® and Calcitriol, which are critical for iron maintenance and mineral metabolism in dialysis patients. Rockwell Medical serves dialysis clinics and hospitals, leveraging its expertise in renal care to address unmet medical needs. The company competes in a niche but highly regulated market dominated by large pharmaceutical and medical device firms. Its strategic focus on cost-effective, high-quality therapies positions it as a specialized provider, though it faces challenges in scaling against entrenched competitors. Rockwell’s market position is bolstered by its FDA-approved products, but growth depends on expanding adoption among dialysis providers and navigating reimbursement complexities.
Rockwell Medical reported revenue of $101.5 million for FY 2024, reflecting its commercial traction in the dialysis market. However, the company posted a net loss of $480,000, with diluted EPS of -$0.0057, indicating ongoing profitability challenges. Operating cash flow was positive at $4.2 million, suggesting improved working capital management, while capital expenditures were negligible, highlighting a lean operational approach.
The company’s modest operating cash flow demonstrates its ability to generate liquidity from core operations, though net losses persist. With no significant capital expenditures, Rockwell maintains a capital-light model, but its negative EPS underscores the need for higher margins or revenue growth to achieve sustainable earnings power. The absence of dividend payouts aligns with its focus on reinvesting in growth initiatives.
Rockwell Medical’s balance sheet shows $15.7 million in cash and equivalents, providing a liquidity cushion against its $13.5 million total debt. The manageable debt level and positive operating cash flow suggest stable near-term solvency, but the company’s recurring losses warrant caution regarding long-term financial resilience without improved profitability.
Revenue growth is contingent on broader adoption of Rockwell’s dialysis products, particularly Triferic®. The company does not pay dividends, prioritizing cash retention for R&D and commercialization efforts. Future trends hinge on regulatory approvals, reimbursement dynamics, and competitive positioning in the ESRD treatment market.
The market likely prices Rockwell Medical based on its growth potential in the renal care sector, though persistent losses and niche focus may limit valuation multiples. Investor sentiment will depend on execution in expanding product uptake and achieving profitability.
Rockwell’s FDA-approved therapies and specialized focus provide a competitive edge, but scalability remains a challenge. The outlook depends on overcoming reimbursement hurdles and differentiating its offerings in a crowded market. Success will require strategic partnerships or operational efficiencies to transition toward profitability.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |