investorscraft@gmail.com

Intrinsic ValueCohen & Steers Quality Income Realty Fund, Inc. (RQI)

Previous Close$12.22
Intrinsic Value
Upside potential
Previous Close
$12.22

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Cohen & Steers Quality Income Realty Fund, Inc. (RQI) is a closed-end investment fund specializing in high-quality real estate securities, primarily focusing on equity real estate investment trusts (REITs) and other income-generating real estate assets. The fund aims to provide investors with attractive risk-adjusted returns through a diversified portfolio of properties, including commercial, residential, and industrial real estate. Its strategy emphasizes stable cash flows, dividend growth, and capital appreciation, positioning it as a reliable vehicle for income-focused investors seeking exposure to the real estate sector. RQI differentiates itself by targeting high-quality, liquid real estate securities with strong balance sheets and sustainable dividend yields, making it a preferred choice for conservative investors in the REIT space. The fund benefits from Cohen & Steers' deep expertise in real estate investing, leveraging proprietary research and a disciplined investment process to identify undervalued opportunities. Its market position is reinforced by a track record of consistent performance and a focus on sectors with long-term growth potential, such as logistics, data centers, and multifamily housing.

Revenue Profitability And Efficiency

For FY 2024, RQI reported revenue of $101.7 million and net income of $98.6 million, reflecting a strong profitability margin. The fund's diluted EPS stood at $0.74, supported by robust operating cash flow of $128.6 million. With no capital expenditures, the fund efficiently converts revenue into cash, underscoring its focus on income generation rather than capital-intensive growth.

Earnings Power And Capital Efficiency

RQI demonstrates solid earnings power, with net income nearly matching its revenue, indicating minimal overhead or operational inefficiencies. The absence of debt and a cash position of $3.1 million highlight prudent capital management. The fund's ability to generate significant operating cash flow relative to its revenue underscores its capital efficiency and ability to sustain dividend payouts.

Balance Sheet And Financial Health

RQI maintains a strong balance sheet with no debt and $3.1 million in cash and equivalents. The lack of leverage reduces financial risk, while the fund's focus on liquid real estate securities ensures flexibility. This conservative financial structure aligns with its income-oriented strategy and provides stability in volatile market conditions.

Growth Trends And Dividend Policy

RQI's dividend policy is a key attraction, with a dividend per share of $0.96, offering a yield that appeals to income investors. The fund's growth is tied to the performance of its underlying real estate holdings, which benefit from secular trends like e-commerce and urbanization. Its focus on high-quality assets positions it well for sustainable dividend growth.

Valuation And Market Expectations

The fund's valuation reflects its income-generating capability and the premium associated with high-quality REITs. Market expectations are likely anchored to its dividend yield and the stability of its portfolio. Investors may value RQI for its defensive characteristics and consistent cash flow generation in a low-yield environment.

Strategic Advantages And Outlook

RQI's strategic advantages include its focus on high-quality real estate securities, disciplined investment approach, and the expertise of Cohen & Steers. The outlook remains positive, supported by demand for income-generating assets and the resilience of the real estate sector. The fund is well-positioned to capitalize on long-term trends in property markets, though performance will depend on broader economic conditions.

Sources

10-K filing, company disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount