Data is not available at this time.
Red Rock Resorts, Inc. operates as a leading player in the gaming and hospitality industry, primarily serving the Las Vegas locals market. The company owns and manages a portfolio of casino properties, including Red Rock Casino Resort & Spa and several smaller regional casinos, which generate revenue through gaming, hotel stays, dining, and entertainment. Its vertically integrated model allows for cost efficiencies and strong local brand loyalty. Red Rock Resorts benefits from a strategic focus on non-tourist demand, providing stability amid broader tourism fluctuations. The company’s properties cater to a loyal customer base, leveraging high-quality amenities and localized marketing to maintain competitive positioning. With limited exposure to volatile international markets, Red Rock Resorts maintains a resilient revenue stream, supported by its dominance in the Las Vegas locals segment. The company’s disciplined capital allocation and focus on operational excellence further reinforce its market leadership.
Red Rock Resorts reported revenue of $1.94 billion for FY 2024, with net income of $154.1 million, reflecting a net margin of approximately 7.9%. The company generated robust operating cash flow of $548.3 million, underscoring its ability to convert revenue into cash efficiently. Capital expenditures were modest at $14.97 million, indicating disciplined reinvestment strategies. Diluted EPS stood at $2.53, demonstrating steady profitability.
The company’s earnings power is supported by strong operational cash flow, which exceeds net income, highlighting effective working capital management. Red Rock Resorts maintains a capital-light approach, with limited capex relative to cash flow, allowing for debt reduction and shareholder returns. The diluted EPS of $2.53 reflects efficient use of equity capital, though high leverage remains a consideration.
Red Rock Resorts holds $164.4 million in cash and equivalents against total debt of $3.41 billion, indicating a leveraged balance sheet. The debt load is substantial but manageable given the company’s consistent cash flow generation. Shareholders’ equity is supported by stable asset values, though the high debt-to-equity ratio warrants monitoring, particularly in rising interest rate environments.
The company has demonstrated resilience in its core market, with growth driven by operational execution rather than aggressive expansion. Red Rock Resorts pays a dividend of $1.00 per share, reflecting a commitment to returning capital to shareholders. Future growth may hinge on organic improvements and selective reinvestment, given the mature nature of its Las Vegas-focused operations.
With a market capitalization derived from 59.0 million shares outstanding, Red Rock Resorts trades at a valuation reflective of its stable cash flows and niche market position. Investors likely price in moderate growth expectations, balanced against the company’s high leverage and exposure to regional economic conditions. The dividend yield adds appeal, though valuation multiples remain sensitive to interest rate movements.
Red Rock Resorts benefits from a entrenched position in the Las Vegas locals market, insulating it from tourism volatility. Its focus on operational efficiency and disciplined capital allocation supports long-term stability. The outlook remains cautiously optimistic, with potential upside from strategic reinvestment and debt management. However, macroeconomic factors and regulatory risks in the gaming industry could pose challenges.
10-K filing, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |