Data is not available at this time.
Ruanyun Edai Technology Inc. operates in the education technology sector, focusing on digital learning solutions and services. The company primarily generates revenue through online education platforms, offering courses and training programs tailored to professional and vocational development. Its business model leverages subscription-based and pay-per-course monetization strategies, targeting both individual learners and corporate clients seeking scalable upskilling solutions. The firm competes in China's rapidly evolving edtech market, which is characterized by high demand for flexible, technology-driven education but also faces regulatory scrutiny and intense competition from established players. Ruanyun Edai positions itself as a niche provider, emphasizing specialized content and localized learning experiences, though its market share remains modest compared to larger incumbents. The company’s growth prospects hinge on its ability to differentiate its offerings and expand its user base amid shifting industry dynamics.
For FY 2024, Ruanyun Edai reported revenue of $9.15 million, reflecting its core operations in digital education services. However, the company posted a net loss of $2.01 million, indicating ongoing challenges in achieving profitability. Operating cash flow was negative at $799,447, suggesting cash burn from operational activities, while minimal capital expenditures of $4,395 imply limited investment in growth infrastructure.
The company’s diluted EPS stood at $0, underscoring its lack of earnings power in the current fiscal year. Negative operating cash flow and net income highlight inefficiencies in converting revenue into sustainable profitability. With no reported shares outstanding, assessing per-share metrics remains challenging, but the overall financial performance points to weak capital efficiency.
Ruanyun Edai’s balance sheet shows $1.10 million in cash and equivalents against $2.47 million in total debt, indicating a leveraged position with limited liquidity. The debt burden relative to cash reserves raises concerns about financial flexibility, particularly given the company’s unprofitability and negative cash flows.
The absence of a dividend policy aligns with the company’s focus on preserving capital amid losses. Growth trends are unclear due to sparse operational disclosures, but the negative earnings and cash flow suggest stagnant or declining performance. Without significant reinvestment or strategic shifts, near-term growth appears constrained.
Given the lack of profitability and high debt levels, traditional valuation metrics are inapplicable. Market expectations likely remain subdued, with investors awaiting signs of operational turnaround or revenue acceleration. The company’s niche positioning offers potential, but execution risks dominate the narrative.
Ruanyun Edai’s focus on specialized edtech solutions provides a narrow competitive edge, but its financial instability limits scalability. The outlook remains cautious, dependent on cost management and revenue diversification. Regulatory and competitive pressures in China’s edtech sector further cloud the path to sustainable growth.
SEC filings (CIK: 0001873454)
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |