investorscraft@gmail.com

Intrinsic ValueSaia, Inc. (SAIA)

Previous Close$312.63
Intrinsic Value
Upside potential
Previous Close
$312.63

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Saia, Inc. operates as a leading transportation and logistics provider in the less-than-truckload (LTL) sector, serving customers across North America. The company specializes in regional and interregional freight shipping, offering a comprehensive suite of services including expedited delivery, supply chain solutions, and specialized handling for sensitive cargo. Saia differentiates itself through a highly efficient terminal network, advanced tracking technology, and a customer-centric approach, positioning it as a preferred partner for businesses requiring reliable, cost-effective LTL solutions. The LTL industry is characterized by intense competition, but Saia has carved out a strong niche by focusing on service quality, operational efficiency, and strategic expansion. Its asset-light model allows for scalable growth, while investments in technology and infrastructure enhance its competitive edge. The company’s ability to maintain high service levels while optimizing costs has solidified its reputation as a dependable player in a fragmented market. Saia’s market position is further strengthened by its disciplined pricing strategy and ability to adapt to evolving customer demands, making it a resilient performer even during economic fluctuations.

Revenue Profitability And Efficiency

Saia reported revenue of $3.21 billion for the period, with net income of $362.07 million, reflecting a robust profitability margin. Diluted EPS stood at $13.52, underscoring strong earnings performance. Operating cash flow was $583.70 million, indicating efficient cash generation from core operations. The absence of capital expenditures in the reported data suggests a focus on maintaining operational efficiency without significant reinvestment during this period.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its high net income relative to revenue, driven by effective cost management and pricing strategies. With no reported capital expenditures, Saia appears to be leveraging existing infrastructure efficiently, though further details on asset turnover or return metrics would provide deeper insights into capital efficiency. The strong operating cash flow highlights its ability to convert earnings into cash effectively.

Balance Sheet And Financial Health

Saia’s balance sheet shows $19.47 million in cash and equivalents, alongside total debt of $324.46 million. The debt level suggests moderate leverage, though the company’s strong cash flow generation likely supports its financial flexibility. The absence of dividend payouts indicates a focus on retaining earnings for growth or debt reduction, aligning with its capital allocation strategy.

Growth Trends And Dividend Policy

Revenue growth trends are not explicitly provided, but the company’s profitability and cash flow suggest sustainable operational performance. Saia does not currently pay dividends, opting instead to reinvest in the business or strengthen its balance sheet. This approach aligns with its growth-oriented strategy, prioritizing expansion and operational enhancements over shareholder distributions.

Valuation And Market Expectations

With a diluted EPS of $13.52 and no dividend yield, Saia’s valuation likely reflects its earnings growth potential and market position. Investors may value the company based on its ability to maintain profitability and capitalize on industry tailwinds, such as increasing demand for LTL services. Market expectations would hinge on execution of its strategic initiatives and macroeconomic conditions impacting freight demand.

Strategic Advantages And Outlook

Saia’s strategic advantages include its efficient terminal network, technology investments, and customer-focused service model. The outlook remains positive, supported by industry demand and the company’s ability to adapt to market dynamics. Challenges such as fuel price volatility and competitive pressures persist, but Saia’s disciplined operations position it well for sustained performance. Future growth may hinge on strategic expansions and further efficiency gains.

Sources

Company filings (CIK: 0001177702), financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount