investorscraft@gmail.com

Intrinsic ValueSouthern Copper Corporation (SCCO)

Previous Close$190.34
Intrinsic Value
Upside potential
Previous Close
$190.34

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Southern Copper Corporation (SCCO) is a leading integrated copper producer with operations spanning mining, smelting, and refining. The company primarily generates revenue from the extraction and sale of copper, along with byproducts such as molybdenum, silver, and zinc. Its vertically integrated model allows for cost efficiencies and stable margins, positioning it as a low-cost producer in the global metals and mining sector. SCCO operates primarily in Peru and Mexico, leveraging high-quality reserves and long mine lives to sustain production. The company benefits from its strategic geographic footprint, which provides access to key export markets and mitigates regional risks. As one of the largest copper producers globally, SCCO holds a competitive edge due to its scale, operational expertise, and commitment to sustainable mining practices. Its market position is further strengthened by consistent demand for copper, driven by industrialization and renewable energy trends.

Revenue Profitability And Efficiency

In FY 2024, SCCO reported revenue of $11.43 billion, with net income of $3.38 billion, reflecting robust profitability. The company's diluted EPS stood at $4.31, supported by strong operational performance and disciplined cost management. Operating cash flow reached $4.42 billion, underscoring its ability to convert revenue into cash efficiently. Capital expenditures totaled $1.03 billion, indicating continued investment in sustaining and growth projects.

Earnings Power And Capital Efficiency

SCCO demonstrates strong earnings power, with a net income margin of approximately 29.5%, highlighting its ability to generate substantial profits from revenue. The company's capital efficiency is evident in its operating cash flow coverage of capital expenditures, which exceeds 4x. This reflects a balanced approach to reinvestment and cash generation, ensuring long-term sustainability.

Balance Sheet And Financial Health

SCCO maintains a solid balance sheet, with $3.26 billion in cash and equivalents and total debt of $6.99 billion. The company's liquidity position is healthy, providing flexibility for operational needs and debt servicing. Its leverage ratio is manageable, supported by consistent cash flow generation and a disciplined financial strategy.

Growth Trends And Dividend Policy

SCCO has demonstrated a commitment to shareholder returns, with a dividend per share of $2.6772 in FY 2024. The company's growth is underpinned by its extensive reserve base and ongoing investments in production capacity. Long-term demand for copper, particularly from renewable energy and electrification trends, positions SCCO for sustained growth.

Valuation And Market Expectations

SCCO's valuation reflects its status as a leading copper producer, with market expectations anchored to commodity price trends and operational execution. The company's ability to maintain low-cost production and generate strong cash flows supports its premium positioning within the sector.

Strategic Advantages And Outlook

SCCO's strategic advantages include its vertically integrated operations, high-quality reserves, and geographic diversification. The outlook remains positive, driven by global copper demand and the company's focus on operational excellence. SCCO is well-positioned to capitalize on long-term industry trends while maintaining financial discipline.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount