Data is not available at this time.
comScore, Inc. operates in the digital media analytics and measurement industry, providing critical data-driven insights to media companies, advertisers, and publishers. The company's core revenue model revolves around subscription-based services and licensing agreements, offering audience measurement, advertising effectiveness, and content performance analytics. Its solutions help clients optimize media planning, cross-platform audience engagement, and advertising ROI, positioning comScore as a key player in the competitive digital measurement space alongside Nielsen and other analytics providers. The company serves a diverse clientele, including broadcasters, streaming platforms, and agencies, leveraging its proprietary datasets and methodologies to deliver actionable intelligence. Despite facing industry headwinds from shifting media consumption patterns, comScore maintains a niche but influential role in enabling data transparency and accountability across digital and traditional media ecosystems.
comScore reported revenue of $356.0 million for the fiscal year ending December 31, 2024, reflecting its steady but challenged top-line performance. The company posted a net loss of $60.2 million, with diluted EPS of -$15.53, indicating ongoing profitability struggles. Operating cash flow was $18.1 million, while capital expenditures were modest at $0.8 million, suggesting disciplined cost management despite operational inefficiencies.
The company's negative earnings and EPS highlight persistent challenges in converting revenue into sustainable profitability. Operating cash flow, though positive, remains insufficient to offset net losses, signaling suboptimal capital efficiency. With limited reinvestment in capex, comScore's ability to drive future growth through innovation or scale improvements appears constrained without significant operational restructuring.
comScore's balance sheet shows $29.9 million in cash and equivalents against $64.1 million in total debt, raising liquidity concerns. The debt burden, coupled with recurring losses, underscores financial fragility. While the absence of dividends preserves cash, the company's ability to service debt or fund growth organically remains uncertain without improved earnings or external financing.
Top-line growth has stagnated amid industry disruption, with no dividend payments reflecting a focus on preserving capital. The lack of meaningful revenue expansion or margin improvement suggests comScore must pivot its strategy to capture emerging opportunities in cross-platform measurement or risk further erosion of its market position.
The market likely prices SCOR at a discount due to its unprofitability and leveraged balance sheet. Investors may assign little premium to its intellectual property or datasets unless monetization improves. The stock's performance hinges on demonstrating a viable path to sustainable margins or strategic repositioning within the evolving media landscape.
comScore's proprietary methodologies and long-standing industry relationships provide a foundation for potential recovery, but execution risks remain high. Success depends on streamlining costs, innovating product offerings, and capitalizing on demand for independent measurement in fragmented media markets. The outlook is cautious, with turnaround prospects contingent on operational and strategic overhauls.
comScore, Inc. 10-K filings, company financial statements
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |