investorscraft@gmail.com

Intrinsic ValueSeer, Inc. (SEER)

Previous Close$1.82
Intrinsic Value
Upside potential
Previous Close
$1.82

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Seer, Inc. operates in the biotechnology sector, specializing in proteomics—the large-scale study of proteins. The company develops proprietary technologies to enable deep, unbiased proteomic analysis, which has applications in research, diagnostics, and therapeutic development. Its flagship product, the Proteograph Product Suite, leverages nanoparticle-based workflows to simplify and scale protein analysis. Seer targets academic institutions, biopharmaceutical companies, and clinical researchers, positioning itself as a disruptor in a market traditionally dominated by mass spectrometry-based approaches. The company’s innovation lies in its ability to deliver high-throughput, cost-effective solutions for complex biological questions, addressing unmet needs in precision medicine and biomarker discovery. Despite being a relatively young player, Seer has carved a niche by focusing on scalability and accessibility, differentiating itself from legacy competitors.

Revenue Profitability And Efficiency

Seer reported revenue of $13.9 million for the period, reflecting its early-stage commercialization efforts. The company posted a net loss of $86.6 million, with an EPS of -$1.39, indicative of significant R&D and operational investments. Operating cash flow was negative at $46.1 million, while capital expenditures totaled $3.6 million, underscoring its focus on growth over near-term profitability. These metrics highlight the capital-intensive nature of its business model.

Earnings Power And Capital Efficiency

Seer’s negative earnings and cash flows emphasize its pre-revenue growth phase, with resources directed toward technology development and market penetration. The company’s capital efficiency is constrained by high upfront costs associated with proteomic innovation, though its long-term potential hinges on widespread adoption of its platforms. The absence of positive earnings power suggests reliance on external funding to sustain operations.

Balance Sheet And Financial Health

Seer’s balance sheet shows $40.8 million in cash and equivalents against $26 million in total debt, providing limited liquidity. The modest cash position relative to operating burn rates raises questions about runway sustainability without additional financing. Debt levels are manageable, but the lack of profitability necessitates careful capital allocation to avoid further dilution or leverage.

Growth Trends And Dividend Policy

Seer is in a high-growth phase, prioritizing R&D and commercialization over shareholder returns. The company does not pay dividends, reinvesting all resources into scaling its technology. Growth trends will depend on adoption rates of its Proteograph platform and expansion into new markets, such as clinical diagnostics. Near-term revenue growth is likely to be volatile as the company navigates early commercialization.

Valuation And Market Expectations

Seer’s valuation reflects investor optimism about its disruptive potential in proteomics, despite current losses. Market expectations are tied to long-term adoption of its technology and partnerships with biopharma firms. The absence of near-term profitability metrics makes traditional valuation challenging, placing emphasis on technological milestones and revenue traction.

Strategic Advantages And Outlook

Seer’s strategic advantages include its proprietary nanoparticle-based proteomic technology, which offers scalability and cost advantages over traditional methods. The company’s outlook hinges on successful commercialization and partnerships, though competition from established players poses risks. Long-term success will depend on achieving technological validation and expanding its customer base beyond early adopters.

Sources

10-K filing, company investor relations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount