investorscraft@gmail.com

Intrinsic ValueStifel Financial Corporation 5.20% Senior Notes due 2047 (SFB)

Previous Close$20.66
Intrinsic Value
Upside potential
Previous Close
$20.66

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Stifel Financial Corporation operates as a diversified financial services firm, primarily focusing on wealth management, investment banking, and institutional equity and fixed-income sales. The company generates revenue through advisory fees, commissions, and interest income, leveraging its expertise in middle-market investment banking and private client services. Stifel maintains a strong market position in the U.S. financial sector, particularly in serving small to mid-sized enterprises and high-net-worth individuals, distinguishing itself through personalized client relationships and a full-service brokerage model. The firm’s competitive edge lies in its integrated approach, combining research-driven investment banking with tailored wealth management solutions, allowing it to capture cross-selling opportunities. While it faces competition from larger bulge-bracket banks, Stifel’s niche focus on underserved markets provides stability and growth potential in volatile economic conditions.

Revenue Profitability And Efficiency

Stifel reported revenue of $5.95 billion for FY 2024, with net income of $731.4 million, reflecting a net margin of approximately 12.3%. Diluted EPS stood at $6.93, demonstrating solid profitability. Operating cash flow was $490.4 million, though capital expenditures were negligible, indicating efficient capital deployment. The firm’s revenue streams are well-diversified across advisory, trading, and asset management, reducing reliance on any single segment.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by stable fee-based income from wealth management and investment banking, complemented by cyclical trading revenues. Stifel’s capital efficiency is evident in its ability to generate consistent returns without significant capital expenditures, though its leverage through senior notes (such as the 5.20% Notes due 2047) suggests a balanced approach to funding growth while maintaining liquidity.

Balance Sheet And Financial Health

Stifel’s balance sheet remains robust, with $2.92 billion in cash and equivalents against $1.54 billion in total debt, reflecting a conservative leverage profile. The firm’s liquidity position is strong, supported by healthy operating cash flow and minimal capex demands. The senior notes due 2047 represent a long-term liability but are manageable given the company’s earnings capacity and cash reserves.

Growth Trends And Dividend Policy

Stifel has demonstrated steady growth in revenue and earnings, driven by organic expansion and strategic acquisitions in wealth management. The firm pays a dividend of $0.65 per share, yielding approximately 1.5%, signaling a commitment to shareholder returns while retaining capital for reinvestment. Future growth may hinge on market conditions and the firm’s ability to sustain its advisory and brokerage momentum.

Valuation And Market Expectations

The market values Stifel at a P/E ratio of around 10x based on FY 2024 earnings, reflecting moderate expectations for growth. Investors likely price in the firm’s middle-market focus and cyclical exposure to investment banking, balancing its steady wealth management income against broader economic risks. The senior notes’ yield of 5.20% aligns with prevailing rates for similarly rated financial issuers.

Strategic Advantages And Outlook

Stifel’s integrated business model and middle-market specialization provide resilience against competitive pressures. The firm’s outlook is cautiously optimistic, with growth opportunities in wealth management and selective investment banking deals. However, macroeconomic volatility and interest rate fluctuations remain key risks. Stifel’s disciplined capital allocation and strong client relationships position it well for sustained performance.

Sources

10-K filings, Stifel Financial Corporation investor relations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount