investorscraft@gmail.com

Intrinsic ValueSound Financial Bancorp, Inc. (SFBC)

Previous Close$43.90
Intrinsic Value
Upside potential
Previous Close
$43.90

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sound Financial Bancorp, Inc. operates as a community-focused bank holding company, primarily serving customers in the Pacific Northwest through its subsidiary, Sound Community Bank. The company generates revenue through traditional banking activities, including commercial and residential lending, deposit services, and wealth management. Its market position is anchored in localized customer relationships, offering personalized financial solutions to small businesses and individuals. Sound Financial Bancorp differentiates itself through community engagement and a conservative lending approach, ensuring stability in a competitive regional banking sector. The bank’s niche focus on underserved markets and relationship-driven service model provides a defensible position against larger national competitors. While regional banks face pressure from fintech disruption, Sound Financial Bancorp’s emphasis on trust and local expertise helps maintain its relevance.

Revenue Profitability And Efficiency

In FY 2024, Sound Financial Bancorp reported revenue of $4.66 million and net income of $4.64 million, reflecting efficient cost management and stable interest income. The diluted EPS of $1.82 indicates solid profitability relative to its share count. Operating cash flow stood at $2.93 million, with no capital expenditures, suggesting disciplined reinvestment and liquidity retention. The absence of capex highlights a lean operational model focused on core banking activities.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by its net interest margin and low overhead costs, typical of community banks. With $43.64 million in cash and equivalents against $40.77 million in total debt, Sound Financial Bancorp maintains a balanced capital structure. The lack of significant capex underscores capital efficiency, allowing earnings to flow through to shareholders rather than being tied up in long-term investments.

Balance Sheet And Financial Health

Sound Financial Bancorp’s balance sheet reflects prudent financial management, with cash and equivalents covering its total debt obligations. The debt level is moderate, indicating manageable leverage. The absence of capex suggests a conservative approach to growth, prioritizing liquidity and financial flexibility. This positions the company well to navigate economic uncertainties without overextending its resources.

Growth Trends And Dividend Policy

The company’s growth appears steady rather than aggressive, aligning with its community banking focus. A dividend of $0.76 per share signals a commitment to returning capital to shareholders, supported by stable earnings. While growth may be modest, the dividend policy enhances investor appeal, particularly for income-focused stakeholders in a low-yield environment.

Valuation And Market Expectations

Given its regional focus and conservative financials, Sound Financial Bancorp’s valuation likely reflects its steady but unspectacular growth profile. Market expectations are likely tempered by its niche positioning, though its profitability and dividend yield may attract value-oriented investors. The lack of capex suggests limited near-term expansion, which could constrain multiple expansion.

Strategic Advantages And Outlook

Sound Financial Bancorp’s strategic advantages lie in its localized expertise and conservative risk management. The outlook remains stable, with potential growth tied to regional economic conditions. While not immune to broader banking sector challenges, its community-centric model provides resilience. Investors should monitor interest rate trends and local market dynamics for signs of changing performance.

Sources

Company filings (CIK: 0001541119)

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount