investorscraft@gmail.com

Intrinsic Value of ServisFirst Bancshares, Inc. (SFBS)

Previous Close$83.00
Intrinsic Value
Upside potential
Previous Close
$83.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

ServisFirst Bancshares, Inc. operates as a bank holding company focused on providing commercial banking services primarily in the Southeastern United States. The company generates revenue through interest income from loans and investments, alongside fee-based services such as treasury management and wealth advisory. Its core offerings include commercial and industrial loans, commercial real estate financing, and retail banking solutions, catering to businesses and high-net-worth individuals. ServisFirst differentiates itself through a relationship-driven approach, emphasizing personalized service and rapid decision-making. The bank maintains a strong regional presence, leveraging its local expertise to compete with larger national players. Its conservative underwriting standards and focus on credit quality have contributed to a stable loan portfolio, positioning it as a reliable lender in its markets. The company’s niche strategy targets growth in metropolitan areas with robust economic activity, ensuring a steady pipeline of commercial clients.

Revenue Profitability And Efficiency

ServisFirst reported revenue of $477.7 million for FY 2024, with net income reaching $227.2 million, reflecting a healthy net margin of approximately 47.6%. Diluted EPS stood at $4.16, demonstrating strong earnings power. Operating cash flow was robust at $252.9 million, while capital expenditures remained minimal at $4.6 million, indicating efficient capital deployment and a lean operational structure.

Earnings Power And Capital Efficiency

The company’s earnings are driven by a high-yielding loan portfolio and disciplined expense management. With a low debt-to-equity ratio and minimal capital expenditures, ServisFirst maintains strong capital efficiency. Its ability to generate consistent cash flow supports reinvestment in growth initiatives and shareholder returns, as evidenced by its dividend payouts.

Balance Sheet And Financial Health

ServisFirst’s balance sheet remains solid, with $116.4 million in cash and equivalents and total debt of $64.7 million, reflecting prudent leverage. The company’s conservative risk management and strong liquidity position underscore its financial stability, with ample capacity to weather economic downturns or pursue strategic opportunities.

Growth Trends And Dividend Policy

The bank has demonstrated steady growth in revenue and earnings, supported by its focus on commercial lending and regional expansion. ServisFirst’s dividend policy is shareholder-friendly, with a dividend per share of $1.27, reflecting a commitment to returning capital while retaining sufficient funds for organic growth.

Valuation And Market Expectations

ServisFirst trades at a premium relative to peers, reflecting its strong profitability and growth prospects. Market expectations are anchored in its ability to sustain high returns on equity and expand its loan portfolio without compromising credit quality. Investors likely price in continued execution of its niche banking strategy.

Strategic Advantages And Outlook

ServisFirst’s competitive edge lies in its localized decision-making, strong client relationships, and disciplined credit culture. The outlook remains positive, with opportunities to capitalize on regional economic growth and potential acquisitions. Risks include interest rate volatility and competitive pressures, but the bank’s conservative approach positions it well for long-term success.

Sources

10-K filing, company investor relations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount