Data is not available at this time.
Stitch Fix, Inc. operates in the personalized e-commerce and apparel retail sector, leveraging data science and human stylists to deliver curated clothing selections to customers. The company’s core revenue model is subscription-based, supplemented by direct purchases through its 'Freestyle' offering, which allows clients to buy items without a styling fee. Stitch Fix differentiates itself through a hybrid approach combining algorithmic recommendations with expert stylist input, targeting value-conscious and convenience-seeking consumers. The company competes in the highly fragmented online apparel market, contending with both traditional retailers and digital-first disruptors. Its market positioning hinges on personalization, data-driven inventory management, and a capital-light operational structure. However, the business faces challenges from shifting consumer preferences and macroeconomic pressures affecting discretionary spending. Stitch Fix’s ability to scale its data capabilities while maintaining cost efficiency remains critical to its long-term competitiveness.
Stitch Fix reported revenue of $1.34 billion for FY 2024, reflecting ongoing pressure in the discretionary retail sector. The company posted a net loss of $128.8 million, with diluted EPS of -$1.07, underscoring profitability challenges amid elevated operating costs. Operating cash flow was $28.2 million, supported by working capital management, while capital expenditures totaled $14 million, indicating restrained investment in growth initiatives.
The company’s negative earnings highlight persistent margin compression, driven by customer acquisition costs and inventory challenges. Capital efficiency remains constrained, with limited returns on invested capital. Free cash flow generation, though positive at $14.2 million (operating cash flow minus capex), suggests modest liquidity but does not offset broader profitability concerns.
Stitch Fix maintains a balance sheet with $162.9 million in cash and equivalents against $117.5 million of total debt, providing liquidity headroom. The absence of dividends aligns with its focus on preserving capital. However, recurring losses may necessitate further cost optimization or financing to sustain operations if revenue trends do not improve.
Revenue declined year-over-year, reflecting reduced active clients and lower average order values. The company has no dividend policy, prioritizing cash retention for operational needs. Growth initiatives like Freestyle and international expansion have yet to offset core market softness, with client retention and reactivation efforts being critical to reversing negative trends.
The market prices Stitch Fix as a turnaround story, with valuation reflecting skepticism about its path to sustainable profitability. Trading multiples remain depressed relative to peers, indicating low expectations for near-term earnings recovery. Investor focus centers on the company’s ability to stabilize revenue and demonstrate scalable cost improvements.
Stitch Fix’s proprietary data platform and hybrid stylist-algorithm model provide a defensible niche, but execution risks persist. The outlook remains cautious, with success contingent on refining its product mix, optimizing marketing spend, and leveraging technology to improve margins. Macroeconomic headwinds and competitive intensity could further pressure performance in the near term.
10-K (FY 2024), company filings
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |