investorscraft@gmail.com

Intrinsic ValueSurgery Partners, Inc. (SGRY)

Previous Close$14.86
Intrinsic Value
Upside potential
Previous Close
$14.86

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Surgery Partners, Inc. operates as a leading healthcare services company, specializing in surgical facilities and ancillary services across the U.S. The company primarily generates revenue through its network of ambulatory surgery centers (ASCs), surgical hospitals, and multi-specialty physician practices, catering to outpatient procedures in orthopedics, gastroenterology, and ophthalmology. Its vertically integrated model combines facility ownership with physician partnerships, ensuring alignment of incentives and cost efficiency. The ASC sector benefits from structural tailwinds, including lower costs compared to hospital-based settings and shifting patient preferences toward outpatient care. Surgery Partners differentiates itself through scale, with a diversified geographic footprint and a focus on high-growth specialties. The company’s market position is reinforced by strategic acquisitions and partnerships, allowing it to expand its service offerings and penetrate underserved markets. Competitive advantages include operational expertise, payer relationships, and a decentralized management approach that empowers local leadership. As healthcare continues to migrate toward outpatient settings, Surgery Partners is well-positioned to capitalize on industry trends.

Revenue Profitability And Efficiency

In FY 2024, Surgery Partners reported revenue of $3.11 billion, reflecting its expansive operational footprint. However, the company posted a net loss of $168.1 million, with diluted EPS of -$1.33, indicating ongoing profitability challenges. Operating cash flow stood at $300.1 million, demonstrating solid cash generation despite net losses. Capital expenditures of $90.4 million suggest continued investment in facility upgrades and expansion, aligning with growth objectives.

Earnings Power And Capital Efficiency

The company’s negative net income highlights margin pressures, likely due to integration costs, labor inflation, or reimbursement headwinds. Operating cash flow remains a strength, supporting liquidity needs. Capital efficiency metrics are constrained by high debt levels, though cash flow from operations provides a buffer. Further improvements in case volume and pricing could enhance earnings power over time.

Balance Sheet And Financial Health

Surgery Partners holds $269.5 million in cash and equivalents against total debt of $3.70 billion, indicating a leveraged balance sheet. The debt load may constrain financial flexibility, though operating cash flow helps service obligations. Absence of dividends aligns with a focus on debt reduction and reinvestment. The company’s financial health hinges on sustaining cash flow growth to manage leverage.

Growth Trends And Dividend Policy

Revenue growth is driven by acquisitions and organic volume increases, though profitability remains elusive. The company does not pay dividends, prioritizing debt management and strategic investments. Long-term growth depends on outpatient care adoption and operational efficiencies. Trends favor ASCs, but execution risks persist.

Valuation And Market Expectations

Market expectations likely factor in Surgery Partners’ growth potential amid sector tailwinds, tempered by profitability concerns. The elevated debt load may weigh on valuation multiples. Investors appear to discount near-term losses in favor of long-term market share gains and margin improvement.

Strategic Advantages And Outlook

Surgery Partners’ scale and outpatient focus provide competitive advantages in a shifting healthcare landscape. Success hinges on margin recovery, debt management, and strategic acquisitions. The outlook is cautiously optimistic, with industry trends supporting growth, but execution risks remain. Operational improvements and cost controls will be critical to achieving sustainable profitability.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount