Data is not available at this time.
Shoals Technologies Group, Inc. operates in the renewable energy sector, specializing in electrical balance of system (EBOS) solutions for solar energy projects. The company provides innovative products such as combiner boxes, junction boxes, and wire harnesses that enhance the efficiency and reliability of solar installations. Its revenue model is driven by sales to solar project developers, EPC contractors, and utilities, leveraging its position as a key supplier in the rapidly growing solar energy market. Shoals differentiates itself through patented technologies that reduce installation time and costs, offering a competitive edge in an industry where scalability and cost efficiency are critical. The company’s market positioning is strengthened by its focus on large-scale utility and commercial solar projects, where demand for standardized, high-quality EBOS components is increasing. As the solar industry expands, Shoals benefits from tailwinds such as federal incentives and global decarbonization trends, reinforcing its role as a critical enabler of solar infrastructure.
In FY 2024, Shoals reported revenue of $399.2 million, reflecting its strong market presence in the solar EBOS segment. Net income stood at $24.1 million, with diluted EPS of $0.14, indicating modest profitability amid competitive pressures. Operating cash flow was robust at $80.4 million, supported by efficient working capital management, while capital expenditures of $8.4 million suggest disciplined reinvestment in growth initiatives.
The company’s earnings power is underscored by its ability to generate positive operating cash flow despite relatively thin net margins. Capital efficiency appears balanced, with capex representing a small fraction of operating cash flow, allowing for potential reinvestment or debt reduction. The absence of dividends aligns with a growth-focused strategy, prioritizing scalability in the expanding solar market.
Shoals maintains a solid balance sheet with $23.5 million in cash and equivalents, providing liquidity for operations. Total debt of $141.8 million suggests moderate leverage, though the company’s strong cash flow generation supports its ability to service obligations. The financial structure appears stable, with no immediate liquidity concerns given its operational performance.
Growth trends are favorable, driven by increasing solar adoption and federal clean energy policies. Shoals does not currently pay dividends, reinvesting cash flow into market expansion and product innovation. This aligns with its focus on capturing a larger share of the EBOS market, where demand is expected to rise alongside global solar capacity additions.
Market expectations for Shoals likely reflect optimism around renewable energy tailwinds, though valuation metrics must account for competitive dynamics and execution risks. The company’s growth trajectory and profitability will be key drivers of investor sentiment, particularly as solar energy adoption accelerates.
Shoals’ strategic advantages include its patented EBOS technologies and established relationships with major solar developers. The outlook remains positive, supported by industry growth and the company’s ability to innovate. Execution risks include supply chain volatility and pricing pressures, but Shoals is well-positioned to benefit from long-term solar energy expansion.
Company filings, industry reports
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |