investorscraft@gmail.com

Intrinsic ValueServiceware SE (SJJ.DE)

Previous Close18.10
Intrinsic Value
Upside potential
Previous Close
18.10

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Serviceware SE operates in the software application sector, specializing in digitalization and automation solutions for service processes across Germany, Austria, Switzerland, and international markets. The company’s core revenue model is built on software licensing, SaaS offerings, maintenance, consulting, and managed services, supported by its enterprise service management platform. Key products include anafee for financial management, helpline for service management, Careware for mobile and field services, SABIO for knowledge management, and cubus for corporate performance management. These solutions cater to businesses seeking to optimize operational efficiency through digital transformation. Serviceware’s market position is reinforced by its diversified product suite and regional expertise, though it faces competition from larger global players in the enterprise software space. The company’s focus on mid-market and enterprise clients in DACH and beyond provides a niche advantage, but scalability remains a challenge given its moderate market capitalization and revenue base.

Revenue Profitability And Efficiency

Serviceware reported revenue of €103.3 million for FY 2024, reflecting its steady demand for service automation solutions. However, the company posted a net loss of €95,243, with diluted EPS of -€0.0091, indicating profitability challenges. Operating cash flow stood at €9.89 million, suggesting reasonable operational efficiency, while capital expenditures of €1.7 million highlight ongoing investments in product development and infrastructure.

Earnings Power And Capital Efficiency

The company’s negative net income and minimal EPS underscore earnings pressure, likely due to competitive dynamics or elevated operating costs. Positive operating cash flow signals underlying cash generation capability, but capital efficiency metrics remain constrained by modest profitability. The absence of dividend payouts aligns with its reinvestment-focused strategy.

Balance Sheet And Financial Health

Serviceware maintains a solid liquidity position with €26.7 million in cash and equivalents, against total debt of €4.64 million, indicating low leverage. The balance sheet appears healthy, with sufficient liquidity to support near-term obligations and growth initiatives. The debt-to-equity ratio is favorable, though the net loss warrants monitoring for sustained financial stability.

Growth Trends And Dividend Policy

Revenue growth trends are not explicitly provided, but the company’s SaaS and licensing model suggests recurring revenue potential. No dividends were distributed in FY 2024, reflecting a reinvestment strategy aimed at scaling operations and product innovation. Future growth may hinge on international expansion and cross-selling opportunities within its existing client base.

Valuation And Market Expectations

With a market capitalization of €151.7 million and a beta of 1.296, Serviceware is positioned as a moderately volatile small-cap stock. The valuation reflects market expectations for recovery in profitability and execution of its digital transformation solutions. Investors likely weigh its niche market presence against broader sector competition.

Strategic Advantages And Outlook

Serviceware’s strategic advantages lie in its specialized software suite and regional expertise, though scalability is a key hurdle. The outlook depends on its ability to monetize SaaS adoption, improve margins, and expand beyond core markets. Execution risks persist, but the company’s focus on automation trends aligns with long-term industry tailwinds.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount