Data is not available at this time.
Sol-Gel Technologies Ltd. is a clinical-stage dermatology company focused on developing and commercializing proprietary topical drug products for the treatment of skin diseases. The company leverages its patented microencapsulation technology platform to enhance the efficacy, safety, and tolerability of existing and novel active pharmaceutical ingredients. Sol-Gel primarily targets conditions such as acne, rosacea, and psoriasis, positioning itself in the highly competitive but growing dermatology therapeutics market. Its revenue model is built on strategic partnerships, licensing agreements, and potential future product sales, with a pipeline that includes both proprietary formulations and collaborations with larger pharmaceutical firms. The company operates in a sector characterized by high R&D costs and regulatory hurdles, but with significant upside from successful product approvals. Sol-Gel differentiates itself through its technology-driven approach, aiming to address unmet needs in topical dermatology treatments while competing against established players with broader portfolios.
Sol-Gel reported revenue of $11.5 million for the period, reflecting its early-stage commercialization efforts. The company posted a net loss of $10.6 million, with diluted EPS of -$0.38, indicating ongoing investment in R&D and clinical trials. Operating cash flow was negative at $13.9 million, while capital expenditures were minimal, underscoring the asset-light nature of its business model. These metrics highlight the company's pre-revenue phase challenges.
The negative earnings and cash flow demonstrate Sol-Gel's current reliance on external funding to sustain operations. With no dividend payments and significant R&D expenses, capital efficiency remains constrained. The company’s ability to transition to profitability hinges on successful clinical outcomes, regulatory approvals, and subsequent commercialization of its pipeline products, which would improve its earnings power over time.
Sol-Gel maintains a relatively strong liquidity position with $19.5 million in cash and equivalents, against total debt of $1.3 million. The low debt level provides financial flexibility, but the consistent cash burn rate necessitates careful capital management. The balance sheet reflects a typical profile for a clinical-stage biotech firm, with limited liabilities but ongoing funding requirements to advance its pipeline.
Growth prospects are tied to the advancement of Sol-Gel’s dermatology pipeline, with no current dividend policy given its pre-profitability status. The company’s future revenue trajectory depends on clinical milestones and potential partnerships. Investors should monitor progress in late-stage trials and any licensing deals that could accelerate commercialization and provide non-dilutive funding.
The market likely values Sol-Gel based on its technology platform and pipeline potential rather than current financial performance. With negative earnings and high R&D costs, traditional valuation metrics are less applicable. Investor sentiment will be driven by clinical updates, regulatory progress, and partnership announcements, which could significantly impact the stock’s valuation multiples.
Sol-Gel’s proprietary encapsulation technology provides a competitive edge in developing differentiated dermatological treatments. The outlook depends on successful clinical trials and regulatory approvals, which could unlock substantial value. Near-term challenges include funding requirements and competition, but long-term success could position the company as a niche player in specialty dermatology, provided it executes effectively on its development and commercialization strategy.
Company filings, CIK: 0001684693
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |