investorscraft@gmail.com

Intrinsic ValueSol-Gel Technologies Ltd. (SLGL)

Previous Close$64.22
Intrinsic Value
Upside potential
Previous Close
$64.22

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sol-Gel Technologies Ltd. is a clinical-stage dermatology company focused on developing and commercializing proprietary topical drug products for the treatment of skin diseases. The company leverages its patented microencapsulation technology platform to enhance the efficacy, safety, and tolerability of existing and novel active pharmaceutical ingredients. Sol-Gel primarily targets conditions such as acne, rosacea, and psoriasis, positioning itself in the highly competitive but growing dermatology therapeutics market. Its revenue model is built on strategic partnerships, licensing agreements, and potential future product sales, with a pipeline that includes both proprietary formulations and collaborations with larger pharmaceutical firms. The company operates in a sector characterized by high R&D costs and regulatory hurdles, but with significant upside from successful product approvals. Sol-Gel differentiates itself through its technology-driven approach, aiming to address unmet needs in topical dermatology treatments while competing against established players with broader portfolios.

Revenue Profitability And Efficiency

Sol-Gel reported revenue of $11.5 million for the period, reflecting its early-stage commercialization efforts. The company posted a net loss of $10.6 million, with diluted EPS of -$0.38, indicating ongoing investment in R&D and clinical trials. Operating cash flow was negative at $13.9 million, while capital expenditures were minimal, underscoring the asset-light nature of its business model. These metrics highlight the company's pre-revenue phase challenges.

Earnings Power And Capital Efficiency

The negative earnings and cash flow demonstrate Sol-Gel's current reliance on external funding to sustain operations. With no dividend payments and significant R&D expenses, capital efficiency remains constrained. The company’s ability to transition to profitability hinges on successful clinical outcomes, regulatory approvals, and subsequent commercialization of its pipeline products, which would improve its earnings power over time.

Balance Sheet And Financial Health

Sol-Gel maintains a relatively strong liquidity position with $19.5 million in cash and equivalents, against total debt of $1.3 million. The low debt level provides financial flexibility, but the consistent cash burn rate necessitates careful capital management. The balance sheet reflects a typical profile for a clinical-stage biotech firm, with limited liabilities but ongoing funding requirements to advance its pipeline.

Growth Trends And Dividend Policy

Growth prospects are tied to the advancement of Sol-Gel’s dermatology pipeline, with no current dividend policy given its pre-profitability status. The company’s future revenue trajectory depends on clinical milestones and potential partnerships. Investors should monitor progress in late-stage trials and any licensing deals that could accelerate commercialization and provide non-dilutive funding.

Valuation And Market Expectations

The market likely values Sol-Gel based on its technology platform and pipeline potential rather than current financial performance. With negative earnings and high R&D costs, traditional valuation metrics are less applicable. Investor sentiment will be driven by clinical updates, regulatory progress, and partnership announcements, which could significantly impact the stock’s valuation multiples.

Strategic Advantages And Outlook

Sol-Gel’s proprietary encapsulation technology provides a competitive edge in developing differentiated dermatological treatments. The outlook depends on successful clinical trials and regulatory approvals, which could unlock substantial value. Near-term challenges include funding requirements and competition, but long-term success could position the company as a niche player in specialty dermatology, provided it executes effectively on its development and commercialization strategy.

Sources

Company filings, CIK: 0001684693

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount