investorscraft@gmail.com

Intrinsic ValueSLM Corporation (SLMBP)

Previous Close$74.15
Intrinsic Value
Upside potential
Previous Close
$74.15

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SLM Corporation, commonly known as Sallie Mae, operates as a leading provider of private education loans and related financial services in the U.S. The company primarily generates revenue through interest income from student loans, servicing fees, and debt management solutions. Its core offerings include private student loans, refinancing options, and savings programs, catering to students and families seeking funding for higher education. SLM Corporation holds a dominant position in the private student lending market, leveraging its established brand, extensive distribution network, and deep understanding of credit risk management. The company competes with traditional banks, fintech lenders, and federal loan programs, differentiating itself through tailored loan products and customer-centric servicing. Its market position is reinforced by regulatory expertise and long-standing relationships with educational institutions, though it faces cyclical risks tied to enrollment trends and economic conditions affecting borrowers.

Revenue Profitability And Efficiency

In FY 2024, SLM Corporation reported revenue of $2.62 billion, with net income of $608.3 million, reflecting a diluted EPS of $2.73. Operating cash flow was negative at -$322.4 million, likely due to loan origination and portfolio management activities. The absence of capital expenditures suggests a focus on financial asset management rather than physical infrastructure, aligning with its lending-centric business model.

Earnings Power And Capital Efficiency

The company’s earnings power is driven by interest margins and credit performance in its loan portfolio. With $4.70 billion in cash and equivalents against $6.44 billion in total debt, SLM maintains a balanced liquidity profile. The high dividend payout of $6.33 per share indicates a commitment to returning capital to shareholders, though this may constrain reinvestment flexibility in a rising rate environment.

Balance Sheet And Financial Health

SLM’s balance sheet reflects a leveraged structure typical of financial services firms, with total debt exceeding cash reserves. However, its $4.70 billion cash position provides a buffer for liquidity needs. The absence of capex underscores its asset-light operations, while the debt load is manageable given its recurring interest income and servicing revenue streams.

Growth Trends And Dividend Policy

Growth is tied to loan origination volumes and refinancing demand, influenced by tuition costs and federal loan policies. The $6.33 dividend per share signals a shareholder-friendly approach, though sustainability depends on stable earnings and regulatory capital requirements. Long-term trends in higher education financing and borrower creditworthiness will shape future performance.

Valuation And Market Expectations

The market likely values SLM based on its loan portfolio quality and interest rate sensitivity. With a net income margin of ~23%, the company trades at a premium to traditional lenders, reflecting its niche focus and operational efficiency. Investor expectations hinge on its ability to navigate regulatory changes and maintain credit discipline.

Strategic Advantages And Outlook

SLM’s strengths include its specialized expertise in education finance and scalable servicing platform. Challenges include regulatory scrutiny and macroeconomic volatility. The outlook depends on balancing dividend payouts with loan growth, while managing risks associated with borrower defaults and interest rate fluctuations.

Sources

10-K filing, CIK 0001032033

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount