investorscraft@gmail.com

Intrinsic ValueThe Simply Good Foods Company (SMPL)

Previous Close$18.77
Intrinsic Value
Upside potential
Previous Close
$18.77

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

The Simply Good Foods Company operates in the health-focused food and beverage industry, specializing in low-carb, high-protein nutritional products under brands like Atkins and Quest. The company primarily generates revenue through the sale of snack bars, shakes, and meal replacements, targeting health-conscious consumers and those following weight management regimens. Its products are distributed via retail channels, including grocery stores, mass merchandisers, and e-commerce platforms, positioning it as a leader in the nutritional snacking segment. The company competes in a rapidly growing market driven by increasing consumer demand for convenient, better-for-you food options. Its strategic focus on innovation and brand loyalty allows it to maintain a strong foothold against both established food conglomerates and emerging health-focused startups. By leveraging its well-recognized brands and expanding into adjacent categories, Simply Good Foods continues to capitalize on broader wellness trends while differentiating itself through product quality and nutritional science.

Revenue Profitability And Efficiency

For FY 2024, Simply Good Foods reported revenue of $1.33 billion, with net income of $139.3 million, reflecting a net margin of approximately 10.5%. The company demonstrated solid operating cash flow of $215.7 million, supported by disciplined cost management and efficient working capital utilization. Capital expenditures were modest at $5.7 million, indicating a capital-light business model that prioritizes profitability over heavy reinvestment.

Earnings Power And Capital Efficiency

Diluted EPS stood at $1.38, underscoring the company’s ability to convert revenue into shareholder earnings effectively. The robust operating cash flow relative to net income highlights strong earnings quality, with minimal reliance on non-operational items. The company’s capital efficiency is further evidenced by its ability to sustain growth while maintaining lean capital expenditures.

Balance Sheet And Financial Health

Simply Good Foods maintains a solid balance sheet, with $132.5 million in cash and equivalents against total debt of $403 million. The manageable debt level and healthy liquidity position provide flexibility for strategic initiatives or potential acquisitions. The absence of dividends suggests a focus on reinvesting cash flows into growth opportunities or debt reduction.

Growth Trends And Dividend Policy

Revenue growth trends align with broader industry demand for health-focused snacks, though specific YoY comparisons are not provided. The company does not currently pay dividends, opting instead to allocate capital toward organic expansion or strategic acquisitions. This approach aligns with its growth-oriented strategy in a competitive but expanding market.

Valuation And Market Expectations

With a market capitalization derived from its outstanding shares and current trading multiples, Simply Good Foods is valued based on its steady profitability and growth potential in the nutritional foods sector. Investor expectations likely center on sustained brand strength and margin resilience amid inflationary pressures.

Strategic Advantages And Outlook

The company’s strategic advantages include strong brand equity in the health snacking space and a scalable distribution network. Looking ahead, its ability to innovate and adapt to shifting consumer preferences will be critical. Macro trends favoring health-conscious eating provide a favorable backdrop, though competition remains intense. Execution on product development and cost management will dictate future performance.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount