investorscraft@gmail.com

Intrinsic ValueSharkNinja, Inc. (SN)

Previous Close$118.20
Intrinsic Value
Upside potential
Previous Close
$118.20

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SharkNinja, Inc. operates in the consumer goods sector, specializing in innovative home appliances and cleaning solutions. The company’s core revenue model is driven by direct-to-consumer sales and retail partnerships, leveraging its strong brand equity in products like robotic vacuums, air purifiers, and kitchen appliances. SharkNinja competes in a highly fragmented market, differentiated by its focus on cutting-edge technology, user-friendly designs, and aggressive marketing strategies that target both premium and value-conscious segments. The company has carved a niche in the global small domestic appliance industry, with a particularly strong presence in North America and expanding footprints in Europe and Asia. Its product portfolio is strategically diversified to mitigate seasonal demand fluctuations, with a mix of recurring revenue from consumables and high-margin discretionary items. SharkNinja’s market positioning is reinforced by its ability to rapidly innovate and adapt to consumer trends, often outperforming legacy competitors in product launches and digital engagement.

Revenue Profitability And Efficiency

SharkNinja reported revenue of $5.53 billion for FY 2024, with net income of $438.7 million, reflecting a net margin of approximately 7.9%. Operating cash flow stood at $446.6 million, supported by efficient working capital management. Capital expenditures of $137.7 million indicate disciplined reinvestment, aligning with growth initiatives. The company’s profitability metrics suggest operational leverage, though competitive pressures may impact long-term margins.

Earnings Power And Capital Efficiency

Diluted EPS of $3.11 underscores SharkNinja’s earnings power, driven by scalable manufacturing and distribution networks. The company’s capital efficiency is evident in its ability to generate substantial cash flow relative to its asset base. However, reliance on discretionary consumer spending introduces cyclicality, requiring prudent capital allocation to sustain returns.

Balance Sheet And Financial Health

SharkNinja maintains a solid liquidity position with $363.7 million in cash and equivalents, against total debt of $939 million. The balance sheet reflects moderate leverage, with sufficient coverage ratios to service obligations. Absence of dividends allows for reinvestment in growth, though debt levels warrant monitoring amid rising interest rates.

Growth Trends And Dividend Policy

Revenue growth trends highlight SharkNinja’s success in penetrating new markets and product categories. The company does not currently pay dividends, opting instead to prioritize R&D and geographic expansion. Future growth may hinge on sustaining innovation cycles and capturing emerging consumer preferences in smart home technologies.

Valuation And Market Expectations

Trading at a P/E multiple derived from its EPS, SharkNinja’s valuation reflects market optimism about its growth trajectory. Investor expectations are likely tied to the company’s ability to maintain premium pricing and market share gains in a competitive landscape.

Strategic Advantages And Outlook

SharkNinja’s strategic advantages include a robust product pipeline and strong retailer relationships. The outlook remains positive, contingent on execution in international markets and resilience against macroeconomic headwinds. Long-term success will depend on balancing innovation with cost efficiency.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount